BECU AI Inc. (KOSDAQ:148780)
South Korea · Delayed Price · Currency is KRW 3,865.00
-175.00 (-4.33%)
At close: Nov 13, 2026
BECU AI Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,106 | 17,015 | 17,300 | 16,892 | 16,259 | 17,018 | |
Revenue Growth | 1.46% | -1.65% | 2.42% | 3.90% | -4.46% | - |
Cost of Revenue | 7,548 | 7,430 | 7,575 | 7,000 | 6,511 | 6,709 |
Gross Profit | 9,557 | 9,585 | 9,726 | 9,892 | 9,747 | 10,309 |
Selling, General & Admin | 9,031 | 9,738 | 9,630 | 8,770 | 10,294 | 10,496 |
Amortization of Goodwill & Intangibles | 70.75 | 82.69 | 73.17 | 81.58 | 67.63 | 101.32 |
Other Operating Expenses | 188.19 | 194.49 | 226.31 | 202.89 | 233.72 | 232.08 |
Operating Expenses | 9,940 | 10,653 | 10,755 | 9,652 | 10,876 | 11,251 |
Operating Income | -382.47 | -1,068 | -1,030 | 240.28 | -1,129 | -942.29 |
Interest Expense | -31.02 | -31.71 | -37.89 | -50.74 | -123.43 | -141.38 |
Interest & Investment Income | 297.24 | 349.28 | 479.1 | 483.95 | 235.26 | 23.31 |
Currency Exchange Gain (Loss) | 7.39 | -7.96 | -2.49 | - | - | - |
Other Non Operating Income (Expenses) | -2.01 | 10.07 | -4.44 | -2.55 | 1,034 | -710.32 |
EBT Excluding Unusual Items | -110.88 | -748.36 | -595.32 | 670.94 | 17.23 | -1,771 |
Gain (Loss) on Sale of Investments | 744.89 | - | - | - | - | 119.95 |
Gain (Loss) on Sale of Assets | 3.66 | 1.33 | -5.35 | 80.91 | -51.74 | 0.4 |
Asset Writedown | -5.59 | -5.59 | - | -18.82 | - | -372.94 |
Pretax Income | 632.08 | -752.62 | -600.67 | 733.03 | -34.51 | -2,023 |
Income Tax Expense | 6.56 | 6.56 | - | - | 11.53 | - |
Earnings From Continuing Operations | 625.52 | -759.18 | -600.67 | 733.03 | -46.04 | -2,023 |
Earnings From Discontinued Operations | - | - | - | - | - | 1,277 |
Net Income to Company | 625.52 | -759.18 | -600.67 | 733.03 | -46.04 | -746.02 |
Minority Interest in Earnings | - | - | - | - | - | 30.28 |
Net Income | 625.52 | -759.18 | -600.67 | 733.03 | -46.04 | -715.74 |
Net Income to Common | 625.52 | -759.18 | -600.67 | 733.03 | -46.04 | -715.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Change | 0.43% | - | -2.16% | 10.57% | 14.11% | - |
EPS (Basic) | 99.12 | -120.71 | -95.51 | 114.04 | -7.92 | -140.49 |
EPS (Diluted) | 99.12 | -120.71 | -95.51 | 114.04 | -10.00 | -144.30 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 766.88 | 77.21 | 27.73 | 1,586 | -45.94 | -403.57 |
Free Cash Flow Per Share | 121.53 | 12.28 | 4.41 | 246.72 | -7.90 | -79.21 |
Gross Margin | 55.87% | 56.33% | 56.22% | 58.56% | 59.95% | 60.58% |
Operating Margin | -2.24% | -6.28% | -5.95% | 1.42% | -6.94% | -5.54% |
Profit Margin | 3.66% | -4.46% | -3.47% | 4.34% | -0.28% | -4.21% |
Free Cash Flow Margin | 4.48% | 0.45% | 0.16% | 9.39% | -0.28% | -2.37% |
EBITDA | 371.29 | -339.85 | -355.15 | 919.37 | -627.62 | -403.04 |
EBITDA Margin | 2.17% | -2.00% | -2.05% | 5.44% | -3.86% | -2.37% |
D&A For EBITDA | 753.77 | 728.19 | 674.45 | 679.09 | 500.9 | 539.25 |
EBIT | -382.47 | -1,068 | -1,030 | 240.28 | -1,129 | -942.29 |
EBIT Margin | -2.24% | -6.28% | -5.95% | 1.42% | -6.94% | -5.54% |
Advertising Expenses | - | 12.04 | 10.37 | 59.51 | 337.74 | 119.07 |