Hironic Co., Ltd. (KOSDAQ:149980)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,090.00
0.00 (0.00%)
At close: May 30, 2025, 3:30 PM KST

Hironic Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
31,23331,62933,73227,56821,78112,986
Upgrade
Other Revenue
-0-0----
Upgrade
Revenue
31,23331,62933,73227,56821,78112,986
Upgrade
Revenue Growth (YoY)
-13.18%-6.24%22.36%26.57%67.73%-15.96%
Upgrade
Cost of Revenue
17,53717,90114,64012,8178,6294,986
Upgrade
Gross Profit
13,69613,72819,09214,75113,1528,000
Upgrade
Selling, General & Admin
11,76211,8169,7458,2946,6964,261
Upgrade
Research & Development
3,4943,4233,2332,3481,4901,966
Upgrade
Other Operating Expenses
55.7357.9985.3757.1256.6460.09
Upgrade
Operating Expenses
17,54618,50913,82111,1708,5216,764
Upgrade
Operating Income
-3,850-4,7815,2713,5814,6311,235
Upgrade
Interest Expense
-46.16-46.4-420.03-117.72-10.98-58.95
Upgrade
Interest & Investment Income
414.54368.07397.87224.8238.07148.42
Upgrade
Earnings From Equity Investments
--341.22371.75-628.82
Upgrade
Currency Exchange Gain (Loss)
235.24391.62-5.71-180.8332.13322.02
Upgrade
Other Non Operating Income (Expenses)
-514.96233.1896.95-192.67243.16101.82
Upgrade
EBT Excluding Unusual Items
-3,762-3,8355,6813,6865,1332,378
Upgrade
Gain (Loss) on Sale of Investments
-2,785-2,8143,944885.411,31435.92
Upgrade
Gain (Loss) on Sale of Assets
-5.92-13.350.010.3611.5863.1
Upgrade
Asset Writedown
-136.47-136.47--9.11-21.45-13.29
Upgrade
Pretax Income
-6,689-6,7989,6254,5636,4372,463
Upgrade
Income Tax Expense
-1,319-1,3131,379922.79-330.12-597
Upgrade
Earnings From Continuing Operations
-5,370-5,4868,2463,6406,7673,060
Upgrade
Earnings From Discontinued Operations
-----156.44
Upgrade
Net Income to Company
-5,370-5,4868,2463,6406,7673,217
Upgrade
Minority Interest in Earnings
36.0231.64-21.574.249.53-39.12
Upgrade
Net Income
-5,334-5,4548,2253,6456,7773,178
Upgrade
Preferred Dividends & Other Adjustments
---1.289.53-
Upgrade
Net Income to Common
-5,334-5,4548,2253,6436,7673,178
Upgrade
Net Income Growth
--125.67%-46.22%113.26%9.39%
Upgrade
Shares Outstanding (Basic)
161716161616
Upgrade
Shares Outstanding (Diluted)
161717201616
Upgrade
Shares Change (YoY)
-3.33%-0.14%-14.37%20.01%-1.26%-1.40%
Upgrade
EPS (Basic)
-327.40-326.65504.47223.76415.66193.59
Upgrade
EPS (Diluted)
-327.40-326.65487.37186.21415.20192.68
Upgrade
EPS Growth
--161.73%-55.15%115.48%10.94%
Upgrade
Free Cash Flow
3,4033,382-2,0183,950-1,1443,768
Upgrade
Free Cash Flow Per Share
208.91202.40-120.58202.14-70.24228.48
Upgrade
Gross Margin
43.85%43.40%56.60%53.51%60.38%61.60%
Upgrade
Operating Margin
-12.33%-15.12%15.63%12.99%21.26%9.51%
Upgrade
Profit Margin
-17.08%-17.24%24.38%13.22%31.07%24.47%
Upgrade
Free Cash Flow Margin
10.90%10.69%-5.98%14.33%-5.25%29.02%
Upgrade
EBITDA
-2,568-3,5516,4294,7035,5462,251
Upgrade
EBITDA Margin
-8.22%-11.23%19.06%17.06%25.46%17.34%
Upgrade
D&A For EBITDA
1,2821,2301,1591,1219151,016
Upgrade
EBIT
-3,850-4,7815,2713,5814,6311,235
Upgrade
EBIT Margin
-12.33%-15.12%15.63%12.99%21.26%9.51%
Upgrade
Effective Tax Rate
--14.33%20.22%--
Upgrade
Advertising Expenses
-3,2922,4912,3281,832659.53
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.