Hironic Co., Ltd. (KOSDAQ: 149980)
South Korea
· Delayed Price · Currency is KRW 6,390.00
-310.00 (-4.63%)
Dec 20, 2024, 9:00 AM KST
Hironic Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 32,899 | 33,732 | 27,568 | 21,781 | 12,986 | 15,452 | Upgrade
|
| Revenue | 32,899 | 33,732 | 27,568 | 21,781 | 12,986 | 15,452 | Upgrade
|
| Revenue Growth (YoY) | 14.19% | 22.36% | 26.57% | 67.73% | -15.96% | -23.99% | Upgrade
|
| Cost of Revenue | 13,888 | 14,640 | 12,817 | 8,629 | 4,986 | 5,597 | Upgrade
|
| Gross Profit | 19,011 | 19,092 | 14,751 | 13,152 | 8,000 | 9,855 | Upgrade
|
| Selling, General & Admin | 11,189 | 9,745 | 8,294 | 6,696 | 4,261 | 4,598 | Upgrade
|
| Research & Development | 3,566 | 3,233 | 2,348 | 1,490 | 1,966 | 2,327 | Upgrade
|
| Other Operating Expenses | 56.37 | 85.37 | 57.12 | 56.64 | 60.09 | 56.86 | Upgrade
|
| Operating Expenses | 15,747 | 13,821 | 11,170 | 8,521 | 6,764 | 8,143 | Upgrade
|
| Operating Income | 3,264 | 5,271 | 3,581 | 4,631 | 1,235 | 1,712 | Upgrade
|
| Interest Expense | -60.27 | -420.03 | -117.72 | -10.98 | -58.95 | -68.16 | Upgrade
|
| Interest & Investment Income | 355.4 | 397.87 | 224.8 | 238.07 | 148.42 | 273.48 | Upgrade
|
| Earnings From Equity Investments | 4,962 | 4,962 | 371.75 | - | 628.82 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 56.15 | -5.71 | -180.83 | 32.13 | 322.02 | 163.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -130.8 | 96.95 | -192.67 | 243.16 | 101.82 | 114.51 | Upgrade
|
| EBT Excluding Unusual Items | 8,447 | 10,302 | 3,686 | 5,133 | 2,378 | 2,196 | Upgrade
|
| Gain (Loss) on Sale of Investments | 190.07 | -676.72 | 885.41 | 1,314 | 35.92 | 265.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.6 | 0.01 | 0.36 | 11.58 | 63.1 | 2.28 | Upgrade
|
| Asset Writedown | - | - | -9.11 | -21.45 | -13.29 | - | Upgrade
|
| Pretax Income | 8,626 | 9,625 | 4,563 | 6,437 | 2,463 | 2,464 | Upgrade
|
| Income Tax Expense | 1,467 | 1,379 | 922.79 | -330.12 | -597 | -226.04 | Upgrade
|
| Earnings From Continuing Operations | 7,159 | 8,246 | 3,640 | 6,767 | 3,060 | 2,690 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 156.44 | 358.37 | Upgrade
|
| Net Income to Company | 7,159 | 8,246 | 3,640 | 6,767 | 3,217 | 3,048 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -21.57 | 4.24 | 9.53 | -39.12 | -143.51 | Upgrade
|
| Net Income | 7,159 | 8,225 | 3,645 | 6,777 | 3,178 | 2,905 | Upgrade
|
| Preferred Dividends & Other Adjustments | 90.5 | 90.5 | 1.28 | 9.53 | - | - | Upgrade
|
| Net Income to Common | 7,068 | 8,134 | 3,643 | 6,767 | 3,178 | 2,905 | Upgrade
|
| Net Income Growth | 467.17% | 125.67% | -46.22% | 113.26% | 9.39% | - | Upgrade
|
| Shares Outstanding (Basic) | 17 | 16 | 16 | 16 | 16 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 20 | 16 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | -12.30% | -14.37% | 20.01% | -1.26% | -1.40% | -2.14% | Upgrade
|
| EPS (Basic) | 423.09 | 498.92 | 223.76 | 415.66 | 193.59 | 175.09 | Upgrade
|
| EPS (Diluted) | 413.82 | 487.37 | 186.21 | 415.20 | 192.68 | 173.69 | Upgrade
|
| EPS Growth | 540.57% | 161.73% | -55.15% | 115.48% | 10.94% | - | Upgrade
|
| Free Cash Flow | 1,479 | -2,018 | 3,950 | -1,144 | 3,768 | 3,633 | Upgrade
|
| Free Cash Flow Per Share | 86.29 | -120.58 | 202.14 | -70.24 | 228.48 | 217.19 | Upgrade
|
| Gross Margin | 57.79% | 56.60% | 53.51% | 60.38% | 61.60% | 63.78% | Upgrade
|
| Operating Margin | 9.92% | 15.62% | 12.99% | 21.26% | 9.51% | 11.08% | Upgrade
|
| Profit Margin | 21.49% | 24.11% | 13.22% | 31.07% | 24.47% | 18.80% | Upgrade
|
| Free Cash Flow Margin | 4.49% | -5.98% | 14.33% | -5.25% | 29.02% | 23.51% | Upgrade
|
| EBITDA | 4,463 | 6,429 | 4,703 | 5,546 | 2,251 | 2,923 | Upgrade
|
| EBITDA Margin | 13.56% | 19.06% | 17.06% | 25.46% | 17.34% | 18.92% | Upgrade
|
| D&A For EBITDA | 1,199 | 1,159 | 1,121 | 915 | 1,016 | 1,210 | Upgrade
|
| EBIT | 3,264 | 5,271 | 3,581 | 4,631 | 1,235 | 1,712 | Upgrade
|
| EBIT Margin | 9.92% | 15.62% | 12.99% | 21.26% | 9.51% | 11.08% | Upgrade
|
| Effective Tax Rate | 17.01% | 14.33% | 20.22% | - | - | - | Upgrade
|
| Advertising Expenses | - | 2,491 | 2,328 | 1,832 | 659.53 | 862.16 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.