Hironic Co., Ltd. (KOSDAQ:149980)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,090.00
-310.00 (-5.74%)
At close: Apr 7, 2025, 3:30 PM KST

Hironic Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
31,62933,73227,56821,78112,986
Upgrade
Other Revenue
-0----
Upgrade
Revenue
31,62933,73227,56821,78112,986
Upgrade
Revenue Growth (YoY)
-6.24%22.36%26.57%67.73%-15.96%
Upgrade
Cost of Revenue
17,90114,64012,8178,6294,986
Upgrade
Gross Profit
13,72819,09214,75113,1528,000
Upgrade
Selling, General & Admin
11,8169,7458,2946,6964,261
Upgrade
Research & Development
3,4233,2332,3481,4901,966
Upgrade
Other Operating Expenses
57.9985.3757.1256.6460.09
Upgrade
Operating Expenses
18,50913,82111,1708,5216,764
Upgrade
Operating Income
-4,7815,2713,5814,6311,235
Upgrade
Interest Expense
-46.4-420.03-117.72-10.98-58.95
Upgrade
Interest & Investment Income
368.07397.87224.8238.07148.42
Upgrade
Earnings From Equity Investments
-341.22371.75-628.82
Upgrade
Currency Exchange Gain (Loss)
391.62-5.71-180.8332.13322.02
Upgrade
Other Non Operating Income (Expenses)
233.1896.95-192.67243.16101.82
Upgrade
EBT Excluding Unusual Items
-3,8355,6813,6865,1332,378
Upgrade
Gain (Loss) on Sale of Investments
-2,8143,944885.411,31435.92
Upgrade
Gain (Loss) on Sale of Assets
-13.350.010.3611.5863.1
Upgrade
Asset Writedown
-136.47--9.11-21.45-13.29
Upgrade
Pretax Income
-6,7989,6254,5636,4372,463
Upgrade
Income Tax Expense
-1,3131,379922.79-330.12-597
Upgrade
Earnings From Continuing Operations
-5,4868,2463,6406,7673,060
Upgrade
Earnings From Discontinued Operations
----156.44
Upgrade
Net Income to Company
-5,4868,2463,6406,7673,217
Upgrade
Minority Interest in Earnings
31.64-21.574.249.53-39.12
Upgrade
Net Income
-5,4548,2253,6456,7773,178
Upgrade
Preferred Dividends & Other Adjustments
--1.289.53-
Upgrade
Net Income to Common
-5,4548,2253,6436,7673,178
Upgrade
Net Income Growth
-125.67%-46.22%113.26%9.39%
Upgrade
Shares Outstanding (Basic)
1716161616
Upgrade
Shares Outstanding (Diluted)
1717201616
Upgrade
Shares Change (YoY)
-0.22%-14.37%20.01%-1.26%-1.40%
Upgrade
EPS (Basic)
-326.65504.47223.76415.66193.59
Upgrade
EPS (Diluted)
-326.65487.37186.21415.20192.68
Upgrade
EPS Growth
-161.73%-55.15%115.48%10.94%
Upgrade
Free Cash Flow
3,382-2,0183,950-1,1443,768
Upgrade
Free Cash Flow Per Share
202.57-120.58202.14-70.24228.48
Upgrade
Gross Margin
43.40%56.60%53.51%60.38%61.60%
Upgrade
Operating Margin
-15.12%15.63%12.99%21.26%9.51%
Upgrade
Profit Margin
-17.24%24.38%13.22%31.07%24.47%
Upgrade
Free Cash Flow Margin
10.69%-5.98%14.33%-5.25%29.02%
Upgrade
EBITDA
-3,5516,4294,7035,5462,251
Upgrade
EBITDA Margin
-11.23%19.06%17.06%25.46%17.34%
Upgrade
D&A For EBITDA
1,2301,1591,1219151,016
Upgrade
EBIT
-4,7815,2713,5814,6311,235
Upgrade
EBIT Margin
-15.12%15.63%12.99%21.26%9.51%
Upgrade
Effective Tax Rate
-14.33%20.22%--
Upgrade
Advertising Expenses
3,2922,4912,3281,832659.53
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.