Hironic Co., Ltd. (KOSDAQ:149980)
3,915.00
-15.00 (-0.38%)
At close: Oct 23, 2026
Hironic Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 37,098 | 32,086 | 31,629 | 33,732 | 27,568 | 21,781 |
Revenue Growth | 16.23% | 1.45% | -6.24% | 22.36% | 26.57% | 67.73% |
Gross Profit Gross Profit Growth | 23,297 | 18,773 | 12,134 | 19,092 | 14,751 | 13,152 |
Operating Income Operating Income Growth | 5,472 | 4,002 | -6,375 | 5,271 | 3,581 | 4,631 |
Net Income Net Income Growth | 4,529 | 3,160 | -7,048 | 8,225 | 3,643 | 6,767 |
Earnings Per Share EPS Growth | 289.94 | 215.00 | -424.00 | 487.37 | 186.21 | 415.20 |
EPS Growth | - | - | - | 161.73% | -55.15% | 115.48% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 18,589 | 16,344 | 9,733 | 12,908 | 16,195 | 12,781 |
Overseas Overseas Growth | 18,509 | 15,743 | 21,896 | - | - | - |
Total Total Growth | 37,098 | 32,086 | 31,629 | 33,732 | 27,568 | 21,781 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 21,303 | 4,866 | 16,773 | 20,816 | 23,810 | 18,851 |
Total Debt Total Debt Growth | 164.27 | 1,419 | - | 26.77 | 2,805 | 2,686 |
Net Cash (Debt) Net Cash Growth | 21,139 | 3,447 | 16,773 | 20,790 | 21,005 | 16,166 |
Net Cash Growth | 759.43% | -79.45% | -19.32% | -1.03% | 29.94% | -1.91% |
Net Cash Per Share Net Cash Per Share Growth | 1359.86 | 236.12 | 1004.57 | 1242.34 | 1074.85 | 992.73 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 1,936 | -88.09 | 5,517 | -1,144 | 4,498 | 426.53 |
Capital Expenditures CapEx Growth | -756.46 | -2,245 | -1,862 | -873.98 | -547.19 | -1,570 |
Free Cash Flow Free Cash Flow Growth | 1,180 | -2,333 | 3,655 | -2,018 | 3,950 | -1,144 |
Free Cash Flow Growth | -19.81% | - | - | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 62.80% | 58.51% | 38.36% | 56.60% | 53.51% | 60.38% |
Operating Margin | 14.75% | 12.47% | -20.16% | 15.63% | 12.99% | 21.26% |
Pretax Margin | 16.82% | 13.58% | -26.53% | 28.53% | 16.55% | 29.55% |
Profit Margin | 12.21% | 9.85% | -22.28% | 24.38% | 13.22% | 31.07% |
FCF Margin | 3.18% | -7.27% | 11.56% | -5.98% | 14.33% | -5.25% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.50 | 23.51 | - | 15.39 | 28.85 | 14.85 |
P/FCF Ratio | 57.07 | - | 27.52 | - | 26.61 | - |
PS Ratio | 1.82 | 2.32 | 3.18 | 3.75 | 3.81 | 4.62 |