WOOREE E&L Haroutine Co.,LTD. (KOSDAQ:153490)
405.00
-14.00 (-3.34%)
At close: Jul 28, 2026
KOSDAQ:153490 Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 20,525 | 34,715 | 35,962 | 52,855 | 51,085 | 84,973 | |
Market Cap Growth | -41.73% | -3.47% | -31.96% | 3.46% | -39.88% | 11.88% |
Enterprise Value | 10,758 | 18,010 | 25,030 | 30,288 | 31,224 | 83,542 |
Last Close Price | 405.00 | 685.00 | 690.60 | 1015.01 | 981.02 | 1631.79 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 6.52 | 9.76 | 9.65 | 4.74 |
Forward PE | - | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
PS Ratio | 0.18 | 0.29 | 0.25 | 0.37 | 0.38 | 0.55 |
PB Ratio | 0.23 | 0.38 | 0.40 | 0.65 | 0.68 | 1.20 |
P/TBV Ratio | 0.24 | 0.40 | 0.41 | 0.65 | 0.68 | 1.21 |
P/FCF Ratio | 13.15 | 6.14 | 5.40 | 5.19 | 1.91 | 6.85 |
P/OCF Ratio | 4.18 | 3.43 | 4.11 | 4.39 | 1.80 | 5.79 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.10 | 0.15 | 0.17 | 0.21 | 0.23 | 0.54 |
EV/EBITDA Ratio | - | 4.53 | 2.38 | 3.19 | 3.68 | 4.19 |
EV/EBIT Ratio | - | 62.32 | 3.65 | 6.00 | 11.38 | 6.18 |
EV/FCF Ratio | 6.89 | 3.19 | 3.76 | 2.97 | 1.16 | 6.74 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.14 | 0.11 | 0.10 | 0.15 | 0.25 | 0.33 |
Debt / EBITDA Ratio | - | 2.53 | 0.87 | 1.27 | 2.24 | 1.18 |
Debt / FCF Ratio | 7.74 | 1.78 | 1.38 | 1.18 | 0.71 | 1.90 |
Net Debt / Equity Ratio | -0.14 | -0.24 | -0.17 | -0.40 | -0.31 | -0.05 |
Net Debt / EBITDA Ratio | 5.50 | -5.52 | -1.42 | -3.41 | -2.74 | -0.18 |
Net Debt / FCF Ratio | -7.80 | -3.89 | -2.24 | -3.17 | -0.87 | -0.29 |
Asset Turnover | 0.91 | 1.00 | 1.22 | 1.24 | 1.17 | 1.34 |
Inventory Turnover | 3.66 | 3.93 | 4.09 | 4.61 | 4.53 | 7.02 |
Quick Ratio | 1.41 | 1.96 | 1.79 | 2.07 | 2.03 | 1.47 |
Current Ratio | 2.05 | 2.63 | 2.71 | 2.68 | 2.70 | 2.00 |
Return on Equity (ROE) | -5.52% | -1.54% | 6.43% | 6.89% | 7.24% | 27.35% |
Return on Assets (ROA) | -3.08% | 0.15% | 3.56% | 2.75% | 1.48% | 7.25% |
Return on Invested Capital (ROIC) | -8.37% | 0.40% | 6.19% | 9.33% | 3.40% | 22.74% |
Return on Capital Employed (ROCE) | -6.90% | 0.30% | 7.60% | 6.10% | 3.60% | 18.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -18.61% | -1.84% | 15.33% | 10.25% | 10.37% | 21.08% |
FCF Yield | 7.60% | 16.28% | 18.50% | 19.27% | 52.50% | 14.59% |
Buyback Yield / Dilution | -10.50% | -0.17% | -0.03% | - | -1.08% | -2.12% |