WOOREE E&L Haroutine Co.,LTD. (KOSDAQ:153490)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,010.00
-155.00 (-4.90%)
At close: Oct 23, 2026

KOSDAQ:153490 Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
114,354121,211146,853141,964136,162155,737
Revenue Growth
-17.13%-17.46%3.44%4.26%-12.57%27.33%
Gross Profit
39,61543,92559,47551,11739,36442,700
Operating Income
-13,709288.976,8675,0452,74413,510
Net Income
-7,926-638.615,5155,4175,29617,914
Earnings Per Share
-720.14-63.00545.14535.46523.581789.96
EPS Growth
--1.81%2.27%-70.75%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
LED
87,55195,299110,728120,617132,429155,357
Health Functional Food
23,30724,71036,12521,3483,733379.38
Smart Farm
-1,201----
Total
114,354121,211146,853141,964136,162155,737

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,58132,04724,05544,38942,21927,130
Total Debt
11,79710,0789,15712,05418,97923,539
Net Cash (Debt)
783.6421,96914,89832,33523,2413,591
Net Cash Growth
-94.54%47.46%-53.92%39.13%547.19%-58.19%
Net Cash Per Share
71.212167.421472.763196.432297.45358.82

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-5,91410,1338,74412,02628,43814,678
Capital Expenditures
55.3-4,480-2,090-1,842-1,619-2,281
Free Cash Flow
-5,8595,6526,65410,18426,81912,397
Free Cash Flow Growth
--15.06%-34.66%-62.03%116.34%-14.72%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.64%36.24%40.50%36.01%28.91%27.42%
Operating Margin
-11.99%0.24%4.68%3.55%2.02%8.67%
Pretax Margin
-7.76%-1.25%6.70%4.06%5.26%11.29%
Profit Margin
-6.93%-0.53%3.75%3.82%3.89%11.50%
FCF Margin
-5.12%4.66%4.53%7.17%19.70%7.96%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--6.529.769.654.74
Forward PE
-5.225.225.225.225.22
P/FCF Ratio
-6.145.405.191.916.85
PS Ratio
0.270.290.250.370.380.55