Macromill Embrain Co., Ltd. (KOSDAQ:169330)
South Korea · Delayed Price · Currency is KRW 1,320.00
0.00 (0.00%)
At close: Aug 24, 2026
Macromill Embrain Financials Overview
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Revenue Revenue Growth | 59,655 | 56,161 | 53,711 | 54,944 | 51,268 | 43,761 |
Revenue Growth | 10.11% | 4.56% | -2.25% | 7.17% | 17.15% | 6.42% |
Gross Profit Gross Profit Growth | 12,441 | 8,635 | 8,612 | 10,974 | 12,855 | 10,977 |
Operating Income Operating Income Growth | 247.2 | -1,258 | 1,675 | 4,712 | 7,396 | 6,249 |
Net Income Net Income Growth | 368.04 | -842.02 | 1,408 | 3,758 | 5,975 | 4,887 |
Earnings Per Share EPS Growth | 20.40 | -47.42 | 78.00 | 206.39 | 329.73 | 270.00 |
EPS Growth | 125.13% | - | -62.21% | -37.41% | 22.12% | 6.72% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Cash & Investments Cash & Investments Growth | 15,900 | 14,000 | 13,784 | 16,849 | 21,401 | 16,945 |
Total Debt Total Debt Growth | 5,482 | 6,413 | 6,623 | 1,080 | 2,127 | 2,888 |
Net Cash (Debt) Net Cash Growth | 10,418 | 7,587 | 7,161 | 15,768 | 19,274 | 14,057 |
Net Cash Growth | 13.38% | 5.96% | -54.59% | -18.19% | 37.11% | 41.67% |
Net Cash Per Share Net Cash Per Share Growth | 577.34 | 426.52 | 396.75 | 866.07 | 1063.59 | 775.30 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 4,142 | 1,526 | 4,965 | 1,967 | 9,424 | 7,184 |
Capital Expenditures CapEx Growth | -106.01 | -1,562 | -387.49 | -64.02 | -247.79 | -208.3 |
Free Cash Flow Free Cash Flow Growth | 4,036 | -35.77 | 4,578 | 1,903 | 9,176 | 6,976 |
Free Cash Flow Growth | 152.40% | - | 140.54% | -79.26% | 31.54% | 117.83% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Gross Margin | 20.86% | 15.38% | 16.03% | 19.97% | 25.07% | 25.08% |
Operating Margin | 0.41% | -2.24% | 3.12% | 8.58% | 14.43% | 14.28% |
Pretax Margin | 0.63% | -2.02% | 3.34% | 8.75% | 14.84% | 14.04% |
Profit Margin | 0.62% | -1.50% | 2.62% | 6.84% | 11.65% | 11.17% |
FCF Margin | 6.77% | -0.06% | 8.52% | 3.46% | 17.90% | 15.94% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Dividend Per Share Dividend Per Share Growth | 80.000 | - | - | - | - | - |
Dividend Per Share Growth | 0% | - | - | - | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 25, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 64.72 | - | 29.52 | 15.47 | 10.75 | 16.33 |
Forward PE | - | 12.40 | 12.40 | 12.40 | 12.18 | 15.56 |
P/FCF Ratio | 5.83 | - | 9.08 | 30.54 | 7.00 | 11.44 |
PS Ratio | 0.39 | 0.72 | 0.77 | 1.06 | 1.25 | 1.82 |