Macromill Embrain Co., Ltd. (KOSDAQ:169330)
South Korea · Delayed Price · Currency is KRW 1,801.00
+22.00 (1.24%)
At close: Oct 8, 2026
Macromill Embrain Financials Overview
Financials in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Revenue Revenue Growth | 58,894 | 58,894 | 56,161 | 53,711 | 54,944 | 51,268 |
Revenue Growth | 4.87% | 4.87% | 4.56% | -2.25% | 7.17% | 17.15% |
Gross Profit Gross Profit Growth | 13,902 | 13,902 | 8,635 | 8,612 | 10,974 | 12,855 |
Operating Income Operating Income Growth | 2,700 | 2,700 | -1,258 | 1,675 | 4,712 | 7,396 |
Net Income Net Income Growth | 1,762 | 1,762 | -842.02 | 1,408 | 3,758 | 5,975 |
Earnings Per Share EPS Growth | 98.95 | 98.95 | -47.42 | 78.00 | 206.39 | 329.73 |
EPS Growth | - | - | - | -62.21% | -37.41% | 22.12% |
| Fiscal Year | TTM | FY 2026 | FY 2025 |
|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 |
Advertising Agency Division Advertising Agency Division Growth | 6,370 | 6,370 | 4,914 |
Research Division Research Division Growth | 52,524 | 52,524 | 51,247 |
Total Total Growth | 58,894 | 58,894 | 56,161 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Investments Cash & Investments Growth | 15,352 | 15,352 | 14,000 | 13,784 | 16,849 | 21,401 |
Total Debt Total Debt Growth | 5,480 | 5,480 | 6,413 | 6,623 | 1,080 | 2,127 |
Net Cash (Debt) Net Cash Growth | 9,872 | 9,872 | 7,587 | 7,161 | 15,768 | 19,274 |
Net Cash Growth | 30.11% | 30.11% | 5.96% | -54.59% | -18.19% | 37.11% |
Net Cash Per Share Net Cash Per Share Growth | 554.41 | 554.41 | 426.52 | 396.75 | 866.07 | 1063.59 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 4,022 | 4,022 | 1,526 | 4,965 | 1,967 | 9,424 |
Capital Expenditures CapEx Growth | -82.54 | -82.54 | -1,562 | -387.49 | -64.02 | -247.79 |
Free Cash Flow Free Cash Flow Growth | 3,940 | 3,940 | -35.77 | 4,578 | 1,903 | 9,176 |
Free Cash Flow Growth | - | - | - | 140.54% | -79.26% | 31.54% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Gross Margin | 23.61% | 23.61% | 15.38% | 16.03% | 19.97% | 25.07% |
Operating Margin | 4.58% | 4.58% | -2.24% | 3.12% | 8.58% | 14.43% |
Pretax Margin | 4.07% | 4.07% | -2.02% | 3.34% | 8.75% | 14.84% |
Profit Margin | 2.99% | 2.99% | -1.50% | 2.62% | 6.84% | 11.65% |
FCF Margin | 6.69% | 6.69% | -0.06% | 8.52% | 3.46% | 17.90% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 9, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Dividend Per Share Dividend Per Share Growth | 80.000 | - | - | - | - | - |
Dividend Per Share Growth | -43.75% | - | - | - | - | - |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 9, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 18.20 | 16.48 | - | 29.52 | 15.47 | 10.75 |
Forward PE | - | 12.40 | 12.40 | 12.40 | 12.40 | 12.18 |
P/FCF Ratio | 8.14 | 7.37 | - | 9.08 | 30.54 | 7.00 |
PS Ratio | 0.54 | 0.49 | 0.72 | 0.77 | 1.06 | 1.25 |