Macromill Embrain Co., Ltd. (KOSDAQ:169330)
1,801.00
+22.00 (1.24%)
At close: Oct 8, 2026
Macromill Embrain Ratios and Metrics
Market cap in millions KRW. Fiscal year is July - June.
Millions KRW. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 32,088 | 29,042 | 40,486 | 41,551 | 58,116 | 64,214 | |
Market Cap Growth | -13.89% | -28.27% | -2.56% | -28.50% | -9.50% | -19.55% |
Enterprise Value | 24,052 | 20,510 | 33,502 | 29,859 | 39,794 | 46,249 |
Last Close Price | 1801.00 | 1630.00 | 2214.10 | 2192.64 | 2885.76 | 3125.52 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 18.20 | 16.48 | - | 29.52 | 15.47 | 10.75 |
Forward PE | - | 12.40 | 12.40 | 12.40 | 12.40 | 12.18 |
PS Ratio | 0.54 | 0.49 | 0.72 | 0.77 | 1.06 | 1.25 |
PB Ratio | 1.13 | 1.02 | 1.44 | 1.37 | 1.88 | 2.18 |
P/TBV Ratio | 1.35 | 1.22 | 1.83 | 1.74 | 2.10 | 2.39 |
P/FCF Ratio | 8.14 | 7.37 | - | 9.08 | 30.54 | 7.00 |
P/OCF Ratio | 7.98 | 7.22 | 26.53 | 8.37 | 29.55 | 6.81 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 0.41 | 0.35 | 0.60 | 0.56 | 0.72 | 0.90 |
EV/EBITDA Ratio | 4.23 | 3.70 | 19.95 | 7.57 | 5.86 | 5.04 |
EV/EBIT Ratio | 8.47 | 7.60 | - | 17.83 | 8.45 | 6.25 |
EV/FCF Ratio | 6.10 | 5.21 | - | 6.52 | 20.91 | 5.04 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Debt / Equity Ratio | 0.19 | 0.19 | 0.23 | 0.22 | 0.04 | 0.07 |
Debt / EBITDA Ratio | 0.99 | 0.99 | 3.82 | 1.68 | 0.16 | 0.23 |
Debt / FCF Ratio | 1.39 | 1.39 | - | 1.45 | 0.57 | 0.23 |
Net Debt / Equity Ratio | -0.35 | -0.35 | -0.27 | -0.24 | -0.51 | -0.65 |
Net Debt / EBITDA Ratio | -1.78 | -1.78 | -4.52 | -1.82 | -2.32 | -2.10 |
Net Debt / FCF Ratio | -2.51 | -2.51 | 212.11 | -1.56 | -8.29 | -2.10 |
Asset Turnover | 1.27 | 1.27 | 1.17 | 1.17 | 1.25 | 1.23 |
Inventory Turnover | 199.72 | 199.72 | - | - | - | - |
Quick Ratio | 1.54 | 1.54 | 1.49 | 1.54 | 2.20 | 1.88 |
Current Ratio | 2.30 | 2.30 | 2.14 | 2.23 | 3.00 | 2.48 |
Return on Equity (ROE) | 5.89% | 5.89% | -3.64% | 6.18% | 13.06% | 21.93% |
Return on Assets (ROA) | 3.65% | 3.65% | -1.64% | 2.29% | 6.71% | 11.11% |
Return on Invested Capital (ROIC) | 10.27% | 9.60% | -5.76% | 8.74% | 30.52% | 53.77% |
Return on Capital Employed (ROCE) | 8.30% | 8.30% | -3.70% | 4.50% | 14.70% | 23.30% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 5.49% | 6.07% | -2.08% | 3.39% | 6.47% | 9.30% |
FCF Yield | 12.28% | 13.57% | -0.09% | 11.02% | 3.28% | 14.29% |
Payout Ratio | 80.62% | 80.62% | - | 155.53% | 81.15% | 42.03% |
Buyback Yield / Dilution | -0.10% | -0.10% | 1.44% | 0.87% | -0.47% | 0.05% |
Total Shareholder Return | 4.34% | -0.10% | 1.44% | 0.87% | -0.47% | 0.05% |