Macromill Embrain Co., Ltd. (KOSDAQ: 169330)

Macromill Embrain Ratios and Metrics

Market cap in millions KRW. Fiscal year is July - June.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 21, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Market Capitalization	38,533	41,551	58,116	64,214	79,819	-
Market Cap Growth	-31.67%	-28.50%	-9.50%	-19.55%	-	-
Enterprise Value	35,388	29,859	39,794	46,249	66,706	-
Last Close Price	2170.00	2340.00	3079.71	3335.58	3966.83	-
PE Ratio	32.75	29.51	15.47	10.75	16.33	-
Forward PE	-	15.56	15.56	15.56	15.56	-
PS Ratio	0.72	0.77	1.06	1.25	1.82	-
PB Ratio	1.45	1.37	1.88	2.18	3.10	-
P/TBV Ratio	1.67	1.74	2.10	2.39	3.42	-
P/FCF Ratio	13.30	9.08	30.54	7.00	11.44	-
P/OCF Ratio	8.43	8.37	29.54	6.81	11.11	-
EV/Sales Ratio	0.66	0.56	0.72	0.90	1.52	-
EV/EBITDA Ratio	10.15	7.57	5.86	5.04	8.30	-
EV/EBIT Ratio	34.38	17.83	8.45	6.25	10.68	-
EV/FCF Ratio	12.22	6.52	20.91	5.04	9.56	-
Debt / Equity Ratio	0.21	0.22	0.03	0.07	0.11	0.17
Debt / EBITDA Ratio	1.68	1.68	0.16	0.23	0.36	0.58
Debt / FCF Ratio	2.13	1.45	0.57	0.23	0.41	1.17
Asset Turnover	1.18	1.17	1.25	1.23	1.22	1.59
Quick Ratio	1.25	1.54	2.20	1.88	2.37	2.25
Current Ratio	2.10	2.23	3.00	2.48	3.08	3.01
Return on Equity (ROE)	5.05%	6.18%	13.06%	21.93%	20.22%	23.53%
Return on Assets (ROA)	1.68%	2.29%	6.71%	11.11%	10.88%	11.20%
Return on Capital (ROIC)	2.36%	3.04%	9.26%	15.35%	14.21%	15.81%
Earnings Yield	3.05%	3.39%	6.47%	9.31%	6.12%	-
FCF Yield	7.52%	11.02%	3.27%	14.29%	8.74%	-
Dividend Yield	3.70%	3.42%	-	-	-	-
Payout Ratio	184.73%	155.53%	81.15%	42.03%	40.38%	27.25%
Buyback Yield / Dilution	1.96%	1.06%	-0.47%	0.05%	-19.08%	-0.99%
Total Shareholder Return	5.65%	4.48%	-0.47%	0.05%	-19.08%	-0.99%

Source: S&P Capital IQ. Standard template. Financial Sources.