South Korea · Delayed Price · Currency is KRW Macromill Embrain Statistics
Total Valuation
KOSDAQ:169330 has a market cap or net worth of KRW 38.06 billion. The enterprise value is 32.41 billion.
| Market Cap | 38.06B |
| Enterprise Value | 32.41B |
Important Dates
The last earnings date was Wednesday, October 1, 2025.
| Earnings Date | Oct 1, 2025 |
| Ex-Dividend Date | Jun 27, 2025 |
Share Statistics
KOSDAQ:169330 has 17.79 million shares outstanding. The number of shares has decreased by -1.44% in one year.
| Current Share Class | 17.79M |
| Shares Outstanding | 17.79M |
| Shares Change (YoY) | -1.44% |
| Shares Change (QoQ) | -0.14% |
| Owned by Insiders (%) | 22.40% |
| Owned by Institutions (%) | n/a |
| Float | 5.64M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | n/a |
| PS Ratio | 0.68 |
| PB Ratio | 1.36 |
| P/TBV Ratio | 1.72 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | 24.95 |
| PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 18.57, with an EV/FCF ratio of -906.08.
| EV / Earnings | -38.49 |
| EV / Sales | 0.58 |
| EV / EBITDA | 18.57 |
| EV / EBIT | n/a |
| EV / FCF | -906.08 |
Financial Position
The company has a current ratio of 2.14, with a Debt / Equity ratio of 0.23.
| Current Ratio | 2.14 |
| Quick Ratio | 1.49 |
| Debt / Equity | 0.23 |
| Debt / EBITDA | 3.82 |
| Debt / FCF | -179.27 |
| Interest Coverage | -4.85 |
Financial Efficiency
Return on equity (ROE) is -3.64% and return on invested capital (ROIC) is -2.20%.
| Return on Equity (ROE) | -3.64% |
| Return on Assets (ROA) | -1.64% |
| Return on Invested Capital (ROIC) | -2.20% |
| Return on Capital Employed (ROCE) | -3.75% |
| Revenue Per Employee | 234.00M |
| Profits Per Employee | -3.51M |
| Employee Count | 240 |
| Asset Turnover | 1.17 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | -70.75M |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -3.42% in the last 52 weeks. The beta is 0.37, so KOSDAQ:169330's price volatility has been lower than the market average.
| Beta (5Y) | 0.37 |
| 52-Week Price Change | -3.42% |
| 50-Day Moving Average | 2,088.80 |
| 200-Day Moving Average | 2,180.49 |
| Relative Strength Index (RSI) | 65.79 |
| Average Volume (20 Days) | 6,442 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, KOSDAQ:169330 had revenue of KRW 56.16 billion and -842.02 million in losses. Loss per share was -47.42.
| Revenue | 56.16B |
| Gross Profit | 8.64B |
| Operating Income | -1.26B |
| Pretax Income | -1.13B |
| Net Income | -842.02M |
| EBITDA | 1.68B |
| EBIT | -1.26B |
| Loss Per Share | -47.42 |
Balance Sheet
The company has 14.00 billion in cash and 6.41 billion in debt, giving a net cash position of 7.59 billion or 426.57 per share.
| Cash & Cash Equivalents | 14.00B |
| Total Debt | 6.41B |
| Net Cash | 7.59B |
| Net Cash Per Share | 426.57 |
| Equity (Book Value) | 28.05B |
| Book Value Per Share | 1,470.62 |
| Working Capital | 14.80B |
Cash Flow
In the last 12 months, operating cash flow was 1.53 billion and capital expenditures -1.56 billion, giving a free cash flow of -35.77 million.
| Operating Cash Flow | 1.53B |
| Capital Expenditures | -1.56B |
| Free Cash Flow | -35.77M |
| FCF Per Share | -2.01 |
Margins
Gross margin is 15.38%, with operating and profit margins of -2.24% and -1.50%.
| Gross Margin | 15.38% |
| Operating Margin | -2.24% |
| Pretax Margin | -2.02% |
| Profit Margin | -1.50% |
| EBITDA Margin | 2.99% |
| EBIT Margin | -2.24% |
| FCF Margin | n/a |
Dividends & Yields
This stock pays an annual dividend of 80.00, which amounts to a dividend yield of 3.80%.
| Dividend Per Share | 80.00 |
| Dividend Yield | 3.80% |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | 1.44% |
| Shareholder Yield | 5.26% |
| Earnings Yield | -2.21% |
| FCF Yield | -0.09% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
The last stock split was on February 24, 2022. It was a forward split with a ratio of 2.
| Last Split Date | Feb 24, 2022 |
| Split Type | Forward |
| Split Ratio | 2 |
Scores
KOSDAQ:169330 has an Altman Z-Score of 3.16 and a Piotroski F-Score of 2.
| Altman Z-Score | 3.16 |
| Piotroski F-Score | 2 |