SUNIC SYSTEM Co., Ltd. (KOSDAQ: 171090)
South Korea
· Delayed Price · Currency is KRW 44,450
-1,650 (-3.58%)
Dec 19, 2024, 4:00 PM KST
SUNIC SYSTEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 94,529 | 62,413 | 74,053 | 46,229 | 65,641 | 87,648 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | 0 | - | Upgrade
|
| Revenue | 94,529 | 62,413 | 74,053 | 46,229 | 65,641 | 87,648 | Upgrade
|
| Revenue Growth (YoY) | 21.82% | -15.72% | 60.19% | -29.57% | -25.11% | -25.72% | Upgrade
|
| Cost of Revenue | 70,794 | 47,528 | 56,231 | 37,944 | 51,446 | 63,710 | Upgrade
|
| Gross Profit | 23,735 | 14,885 | 17,821 | 8,285 | 14,195 | 23,938 | Upgrade
|
| Selling, General & Admin | 8,442 | 7,698 | 6,908 | 5,769 | 5,498 | 8,570 | Upgrade
|
| Research & Development | 6,719 | 10,003 | 7,748 | 9,065 | 3,181 | 2,679 | Upgrade
|
| Other Operating Expenses | 129.07 | 104.76 | 97.83 | 86.82 | 278.2 | 182.64 | Upgrade
|
| Operating Expenses | 15,591 | 18,942 | 13,386 | 15,401 | 10,517 | 12,507 | Upgrade
|
| Operating Income | 8,144 | -4,057 | 4,435 | -7,116 | 3,678 | 11,430 | Upgrade
|
| Interest Expense | -2,227 | -1,293 | -337.93 | -34.18 | -57.59 | -67.08 | Upgrade
|
| Interest & Investment Income | 1,570 | 808.21 | 217.48 | 257.34 | 373.18 | 488.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -199.96 | 511.67 | 2,540 | 759.85 | -307.63 | 343.85 | Upgrade
|
| Other Non Operating Income (Expenses) | 843.83 | -5,519 | -8,360 | -5,418 | 922.03 | -410.05 | Upgrade
|
| EBT Excluding Unusual Items | 8,131 | -9,549 | -1,505 | -11,551 | 4,608 | 11,785 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -324.28 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.72 | 1,381 | -1,408 | -2,840 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 10.94 | 6.79 | 0.48 | -103.76 | -1.43 | Upgrade
|
| Pretax Income | 8,131 | -9,538 | -1,497 | -10,170 | 2,772 | 8,944 | Upgrade
|
| Income Tax Expense | 656.98 | -307.78 | 1,739 | 47.53 | 455.31 | 1,798 | Upgrade
|
| Net Income | 7,474 | -9,231 | -3,236 | -10,217 | 2,317 | 7,146 | Upgrade
|
| Net Income to Common | 7,474 | -9,231 | -3,236 | -10,217 | 2,317 | 7,146 | Upgrade
|
| Net Income Growth | 66.59% | - | - | - | -67.58% | 38.53% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 9 | Upgrade
|
| Shares Change (YoY) | 1.40% | 1.69% | 2.13% | -1.45% | -2.39% | -3.71% | Upgrade
|
| EPS (Basic) | 857.72 | -1072.12 | -382.20 | -1232.40 | 275.36 | 829.07 | Upgrade
|
| EPS (Diluted) | 857.72 | -1072.12 | -382.20 | -1232.40 | 275.00 | 829.00 | Upgrade
|
| EPS Growth | 64.33% | - | - | - | -66.83% | 43.92% | Upgrade
|
| Free Cash Flow | 20,437 | 3,899 | -14,126 | -13,381 | 7,691 | -2,917 | Upgrade
|
| Free Cash Flow Per Share | 2345.50 | 452.83 | -1668.41 | -1614.00 | 914.21 | -338.38 | Upgrade
|
| Gross Margin | 25.11% | 23.85% | 24.07% | 17.92% | 21.63% | 27.31% | Upgrade
|
| Operating Margin | 8.62% | -6.50% | 5.99% | -15.39% | 5.60% | 13.04% | Upgrade
|
| Profit Margin | 7.91% | -14.79% | -4.37% | -22.10% | 3.53% | 8.15% | Upgrade
|
| Free Cash Flow Margin | 21.62% | 6.25% | -19.08% | -28.94% | 11.72% | -3.33% | Upgrade
|
| EBITDA | 12,767 | 261.66 | 7,973 | -2,881 | 5,231 | 13,062 | Upgrade
|
| EBITDA Margin | 13.51% | 0.42% | 10.77% | -6.23% | 7.97% | 14.90% | Upgrade
|
| D&A For EBITDA | 4,623 | 4,319 | 3,538 | 4,235 | 1,553 | 1,632 | Upgrade
|
| EBIT | 8,144 | -4,057 | 4,435 | -7,116 | 3,678 | 11,430 | Upgrade
|
| EBIT Margin | 8.62% | -6.50% | 5.99% | -15.39% | 5.60% | 13.04% | Upgrade
|
| Effective Tax Rate | 8.08% | - | - | - | 16.43% | 20.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.