SUNIC SYSTEM Co., Ltd. (KOSDAQ:171090)
South Korea · Delayed Price · Currency is KRW 77,800
+3,700 (4.99%)
At close: Jun 11, 2026
SUNIC SYSTEM Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 515,966 | 515,761 | 112,925 | 62,413 | 74,053 | 46,229 |
Other Revenue | - | - | - | - | -0 | -0 |
| 515,966 | 515,761 | 112,925 | 62,413 | 74,053 | 46,229 | |
Revenue Growth (YoY) | 362.79% | 356.73% | 80.93% | -15.72% | 60.19% | -29.57% |
Cost of Revenue | 377,597 | 380,289 | 87,120 | 47,528 | 56,231 | 37,944 |
Gross Profit | 138,369 | 135,472 | 25,805 | 14,885 | 17,821 | 8,285 |
Selling, General & Admin | 12,642 | 12,421 | 8,718 | 7,698 | 6,908 | 5,769 |
Research & Development | 8,213 | 7,468 | 8,624 | 10,003 | 7,748 | 9,065 |
Amortization of Goodwill & Intangibles | 178.14 | 160.75 | 161 | 158.45 | 165.5 | 131.66 |
Other Operating Expenses | 326.79 | 299.65 | 272.31 | 104.76 | 97.83 | 86.82 |
Operating Expenses | 23,574 | 23,946 | 17,899 | 18,942 | 13,386 | 15,401 |
Operating Income | 114,795 | 111,526 | 7,907 | -4,057 | 4,435 | -7,116 |
Interest Expense | -4,943 | -5,199 | -3,301 | -1,293 | -337.93 | -34.18 |
Interest & Investment Income | 2,930 | 2,254 | 2,143 | 808.21 | 217.48 | 257.34 |
Currency Exchange Gain (Loss) | 2,205 | -2,363 | 2,302 | 511.67 | 2,540 | 759.85 |
Other Non Operating Income (Expenses) | -26,250 | 1,147 | -39,697 | -5,519 | -8,360 | -5,418 |
EBT Excluding Unusual Items | 88,737 | 107,365 | -30,646 | -9,549 | -1,505 | -11,551 |
Gain (Loss) on Sale of Investments | - | - | -250.16 | - | 1.72 | 1,381 |
Gain (Loss) on Sale of Assets | -8.31 | -8.34 | 0.11 | 10.94 | 6.79 | 0.48 |
Pretax Income | 88,729 | 107,357 | -30,897 | -9,538 | -1,497 | -10,170 |
Income Tax Expense | 8,410 | 10,833 | -2,826 | -307.78 | 1,739 | 47.53 |
Net Income | 80,319 | 96,524 | -28,070 | -9,231 | -3,236 | -10,217 |
Net Income to Common | 80,319 | 96,524 | -28,070 | -9,231 | -3,236 | -10,217 |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 8 | 8 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 9 | 8 | 8 |
Shares Change (YoY) | 15.07% | 14.01% | 1.54% | 1.69% | 2.13% | -1.45% |
EPS (Basic) | 8998.69 | 10958.63 | -3210.66 | -1072.12 | -382.20 | -1232.40 |
EPS (Diluted) | 8543.63 | 10270.19 | -3211.00 | -1072.12 | -382.20 | -1232.40 |
Free Cash Flow | 67,852 | 71,910 | -49,221 | 3,899 | -14,126 | -13,381 |
Free Cash Flow Per Share | 6727.85 | 7214.32 | -5629.97 | 452.83 | -1668.41 | -1614.00 |
Gross Margin | 26.82% | 26.27% | 22.85% | 23.85% | 24.07% | 17.92% |
Operating Margin | 22.25% | 21.62% | 7.00% | -6.50% | 5.99% | -15.39% |
Profit Margin | 15.57% | 18.71% | -24.86% | -14.79% | -4.37% | -22.10% |
Free Cash Flow Margin | 13.15% | 13.94% | -43.59% | 6.25% | -19.08% | -28.95% |
EBITDA | 120,310 | 116,927 | 12,715 | 261.66 | 7,973 | -2,881 |
EBITDA Margin | 23.32% | 22.67% | 11.26% | 0.42% | 10.77% | -6.23% |
D&A For EBITDA | 5,515 | 5,402 | 4,809 | 4,319 | 3,538 | 4,235 |
EBIT | 114,795 | 111,526 | 7,907 | -4,057 | 4,435 | -7,116 |
EBIT Margin | 22.25% | 21.62% | 7.00% | -6.50% | 5.99% | -15.39% |
Effective Tax Rate | 9.48% | 10.09% | - | - | - | - |