SUNIC SYSTEM Co., Ltd. (KOSDAQ: 171090)

SUNIC SYSTEM Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	372,542	253,518	188,536	189,488	60,135	67,800
Market Cap Growth	146.20%	34.47%	-0.50%	215.10%	-11.31%	-0.19%
Enterprise Value	331,516	249,977	191,158	165,749	39,476	40,294
Last Close Price	42550.00	29350.00	22150.00	22800.00	7246.76	7724.50
PE Ratio	49.61	-	-	-	25.96	9.49
PS Ratio	3.92	4.06	2.55	4.10	0.92	0.77
PB Ratio	5.03	3.58	2.38	2.36	0.66	0.75
P/TBV Ratio	6.24	3.63	2.41	2.40	0.67	0.76
P/FCF Ratio	18.23	65.03	-	-	7.82	-
P/OCF Ratio	14.46	45.47	-	-	4.60	123.88
EV/Sales Ratio	3.51	4.01	2.58	3.59	0.60	0.46
EV/EBITDA Ratio	25.97	955.36	23.98	-	7.55	3.08
EV/EBIT Ratio	40.71	-	43.10	-	10.73	3.53
EV/FCF Ratio	16.22	64.12	-	-	5.13	-
Debt / Equity Ratio	0.94	0.32	0.29	0.02	0.01	0.02
Debt / EBITDA Ratio	5.46	87.36	2.90	-	0.20	0.11
Debt / FCF Ratio	3.41	5.86	-	-	0.13	-
Asset Turnover	0.44	0.48	0.65	0.44	0.58	0.74
Inventory Turnover	2.11	2.75	5.58	5.87	6.54	4.26
Quick Ratio	0.62	0.72	1.06	1.71	2.60	1.42
Current Ratio	1.24	1.59	1.89	2.80	3.86	2.79
Return on Equity (ROE)	10.90%	-12.29%	-4.06%	-11.96%	2.56%	8.19%
Return on Assets (ROA)	2.36%	-1.95%	2.44%	-4.24%	2.02%	6.05%
Return on Capital (ROIC)	4.43%	-2.59%	3.01%	-5.14%	2.50%	8.07%
Earnings Yield	2.02%	-3.64%	-1.72%	-5.39%	3.85%	10.54%
FCF Yield	5.49%	1.54%	-7.49%	-7.06%	12.79%	-4.30%
Payout Ratio	0.00%	-	-	-	37.19%	12.14%
Buyback Yield / Dilution	-1.40%	-1.69%	-2.13%	1.45%	2.39%	3.71%
Total Shareholder Return	-1.40%	-1.69%	-2.13%	1.45%	2.39%	3.71%

Source: S&P Capital IQ. Standard template. Financial Sources.