SUNIC SYSTEM Co., Ltd. (KOSDAQ: 171090)

SUNIC SYSTEM Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jan 17, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	443,899	253,518	188,536	189,488	60,135	67,800
Market Cap Growth	146.20%	34.47%	-0.50%	215.10%	-11.31%	-0.19%
Enterprise Value	402,872	249,977	191,158	165,749	39,476	40,294
Last Close Price	50700.00	29350.00	22150.00	22800.00	7246.76	7724.50
PE Ratio	59.11	-	-	-	25.96	9.49
PS Ratio	4.67	4.06	2.55	4.10	0.92	0.77
PB Ratio	6.00	3.58	2.38	2.36	0.66	0.75
P/TBV Ratio	6.24	3.63	2.41	2.40	0.67	0.76
P/FCF Ratio	21.72	65.03	-	-	7.82	-
P/OCF Ratio	14.46	45.47	-	-	4.60	123.88
EV/Sales Ratio	4.26	4.01	2.58	3.59	0.60	0.46
EV/EBITDA Ratio	31.56	955.36	23.98	-	7.55	3.08
EV/EBIT Ratio	49.47	-	43.10	-	10.73	3.53
EV/FCF Ratio	19.71	64.12	-	-	5.13	-
Debt / Equity Ratio	0.94	0.32	0.29	0.02	0.01	0.02
Debt / EBITDA Ratio	5.46	87.36	2.90	-	0.20	0.11
Debt / FCF Ratio	3.41	5.86	-	-	0.13	-
Asset Turnover	0.44	0.48	0.65	0.44	0.58	0.74
Inventory Turnover	2.11	2.75	5.58	5.87	6.54	4.26
Quick Ratio	0.62	0.72	1.06	1.71	2.60	1.42
Current Ratio	1.24	1.59	1.89	2.80	3.86	2.79
Return on Equity (ROE)	10.90%	-12.29%	-4.06%	-11.96%	2.56%	8.19%
Return on Assets (ROA)	2.36%	-1.95%	2.44%	-4.24%	2.02%	6.05%
Return on Capital (ROIC)	4.43%	-2.59%	3.01%	-5.14%	2.50%	8.07%
Earnings Yield	1.69%	-3.64%	-1.72%	-5.39%	3.85%	10.54%
FCF Yield	4.60%	1.54%	-7.49%	-7.06%	12.79%	-4.30%
Payout Ratio	0.00%	-	-	-	37.19%	12.14%
Buyback Yield / Dilution	-1.40%	-1.69%	-2.13%	1.45%	2.39%	3.71%
Total Shareholder Return	-1.40%	-1.69%	-2.13%	1.45%	2.39%	3.71%

Source: S&P Capital IQ. Standard template. Financial Sources.