OPASNET co., Ltd. (KOSDAQ: 173130)

OPASNET co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	95,606	152,407	100,008	47,027	72,587
Market Cap Growth	-43.67%	52.40%	112.66%	-35.21%	-
Enterprise Value	106,056	169,122	117,410	33,893	-
Last Close Price	7330.00	11720.00	7679.14	3556.33	5322.41
PE Ratio	14.91	14.58	16.48	7.55	12.06
PS Ratio	0.48	0.68	0.59	0.39	0.65
PB Ratio	1.99	3.26	2.83	1.62	3.21
P/TBV Ratio	1.97	3.39	2.89	1.66	3.32
P/FCF Ratio	11.80	5.59	-	5.38	72.16
P/OCF Ratio	11.30	5.47	-	5.32	66.63
EV/Sales Ratio	0.53	0.75	0.69	0.28	-
EV/EBITDA Ratio	11.10	11.17	12.33	5.04	-
EV/EBIT Ratio	12.89	12.12	13.77	5.85	-
EV/FCF Ratio	13.08	6.21	-	3.88	-
Debt / Equity Ratio	0.58	0.43	0.95	0.22	0.05
Debt / EBITDA Ratio	2.95	1.33	3.53	0.95	0.15
Debt / FCF Ratio	3.47	0.74	-	0.73	1.08
Asset Turnover	1.74	1.83	1.74	1.91	-
Inventory Turnover	4.35	5.03	4.44	8.33	-
Quick Ratio	0.81	0.92	0.58	1.10	1.47
Current Ratio	1.67	1.45	1.35	1.66	2.00
Return on Equity (ROE)	14.12%	25.50%	18.86%	24.15%	-
Return on Assets (ROA)	4.50%	7.11%	5.43%	5.67%	-
Return on Capital (ROIC)	6.67%	12.84%	10.21%	12.27%	-
Earnings Yield	6.71%	6.86%	6.07%	13.25%	8.29%
FCF Yield	8.48%	17.88%	-35.36%	18.59%	1.39%
Dividend Yield	1.24%	0.78%	0.59%	1.28%	-
Payout Ratio	18.57%	5.62%	9.68%	-	-
Buyback Yield / Dilution	0.03%	-0.22%	-	-	-
Total Shareholder Return	1.27%	0.55%	0.59%	1.28%	-

Source: S&P Capital IQ. Standard template. Financial Sources.