OPASNET co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '24 Oct 10, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	94,954	152,407	100,008	47,027	72,587
Market Cap Growth	-23.74%	52.40%	112.66%	-35.21%	-
Enterprise Value	100,999	169,122	117,410	33,893	-
Last Close Price	7280.00	11720.00	7679.14	3556.33	5322.41
PE Ratio	13.78	14.52	16.37	7.38	11.43
PS Ratio	0.46	0.68	0.59	0.39	0.65
PB Ratio	2.05	3.26	2.83	1.62	3.21
P/FCF Ratio	12.07	5.59	-2.83	5.38	72.16
P/OCF Ratio	13.31	5.47	-2.84	5.32	66.63
EV/Sales Ratio	0.49	0.75	0.69	0.28	-
EV/EBITDA Ratio	9.90	11.17	12.33	5.04	-
EV/EBIT Ratio	11.25	12.12	13.77	5.85	-
EV/FCF Ratio	12.84	6.21	-3.32	3.88	-
Debt / Equity Ratio	0.54	0.43	0.95	0.22	0.05
Debt / EBITDA Ratio	2.49	1.33	3.53	0.95	0.15
Debt / FCF Ratio	3.22	0.74	-0.95	0.73	1.08
Asset Turnover	1.79	1.83	1.74	1.91	-
Inventory Turnover	4.93	5.03	4.44	8.33	-
Quick Ratio	0.80	0.92	0.58	1.10	1.47
Current Ratio	1.60	1.45	1.35	1.66	2.00
Return on Equity (ROE)	15.83%	25.50%	18.86%	24.15%	-
Return on Assets (ROA)	4.84%	7.11%	5.43%	5.67%	-
Return on Capital (ROIC)	7.94%	12.84%	10.21%	12.27%	-
Earnings Yield	7.26%	6.86%	6.07%	13.25%	8.29%
FCF Yield	8.29%	17.88%	-35.36%	18.59%	1.39%
Dividend Yield	1.25%	0.78%	0.59%	1.28%	-
Payout Ratio	17.25%	5.62%	9.68%	-	-
Buyback Yield / Dilution	-0.60%	-0.22%	-	-	-
Total Shareholder Return	0.65%	0.55%	0.59%	1.28%	-

Source: S&P Capital IQ. Standard template. Financial Sources.