AGOS Co., Ltd. (KOSDAQ:175140)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,080.00
+15.00 (0.73%)
At close: Nov 6, 2026

AGOS Co., Ltd. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50,12655,49142,68338,50335,53746,673
Revenue Growth
-1.67%30.01%10.86%8.35%-23.86%7.28%
Gross Profit
8,4509,2277,838576.993,2436,911
Operating Income
-8,913-11,373-5,709-10,540-7,071-2,942
Net Income
-11,137-18,300-15,976-14,170-10,251-6,160
Earnings Per Share
-447.58-756.36-791.43-921.00-1245.31-1199.00
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Communication Device Division
28,68732,24524,84128,835
Internal Transaction Adjustment
-4,256-4,944-3,968-2,064
Other Business Division
-211,172-
Distribution Business Division
15,97221,67519,1316,381
Defense Industry
9,4655,852--
Video Content Business Division
-641.511,5085,351
Total
50,12655,49142,68338,503

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,68710,02125,1928,28425,92918,205
Total Debt
5,5878,7559,8163,2039,9999,502
Net Cash (Debt)
9,1001,26615,3765,08015,9298,704
Net Cash Growth
--91.77%202.67%-68.11%83.02%-
Net Cash Per Share
365.7152.31761.72330.141935.111694.13

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,695-7,150-1,624-15,219-17,66911,147
Capital Expenditures
-1,148-1,715-555.41-450.91-627.49-48.39
Free Cash Flow
5,547-8,865-2,180-15,670-18,29711,099
Free Cash Flow Growth
-----44.59%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.86%16.63%18.36%1.50%9.12%14.81%
Operating Margin
-17.78%-20.49%-13.38%-27.38%-19.90%-6.30%
Pretax Margin
-22.98%-33.55%-37.92%-38.54%-28.85%-11.80%
Profit Margin
-22.22%-32.98%-37.43%-36.80%-28.85%-13.20%
FCF Margin
11.07%-15.98%-5.11%-40.70%-51.49%23.78%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
9.35----4.94
PS Ratio
1.041.842.371.331.421.17