Vessel Co., Ltd. (KOSDAQ:177350)
South Korea · Delayed Price · Currency is KRW 1,302.00
-17.00 (-1.29%)
Last updated: Oct 30, 2025, 2:00 PM KST
Vessel Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 19,756 | 25,708 | 26,135 | 44,128 | 24,634 | 69,555 | Upgrade |
Other Revenue | - | - | - | - | -0 | - | Upgrade |
| 19,756 | 25,708 | 26,135 | 44,128 | 24,634 | 69,555 | Upgrade | |
Revenue Growth (YoY) | -20.20% | -1.64% | -40.77% | 79.13% | -64.58% | 64.26% | Upgrade |
Cost of Revenue | 16,170 | 23,731 | 28,553 | 39,468 | 22,698 | 53,716 | Upgrade |
Gross Profit | 3,587 | 1,978 | -2,417 | 4,660 | 1,937 | 15,839 | Upgrade |
Selling, General & Admin | 7,622 | 8,257 | 7,195 | 9,183 | 6,698 | 6,383 | Upgrade |
Research & Development | 658.09 | 1,416 | 2,523 | 2,860 | 1,650 | 2,641 | Upgrade |
Amortization of Goodwill & Intangibles | 20.2 | 17.71 | 19.31 | 31.83 | 74.55 | 65 | Upgrade |
Other Operating Expenses | 45.25 | 52.72 | 238.4 | 121.97 | 193.15 | 209.18 | Upgrade |
Operating Expenses | 11,484 | 14,000 | 10,785 | 11,641 | 9,398 | 11,711 | Upgrade |
Operating Income | -7,897 | -12,023 | -13,202 | -6,980 | -7,461 | 4,128 | Upgrade |
Interest Expense | -1,159 | -1,213 | -1,871 | -1,600 | -1,699 | -1,127 | Upgrade |
Interest & Investment Income | 132.43 | 142.44 | 136.52 | 96.44 | 51.33 | 76.43 | Upgrade |
Currency Exchange Gain (Loss) | -305.31 | 1,948 | 438.05 | 1,328 | 1,992 | -1,766 | Upgrade |
Other Non Operating Income (Expenses) | 170.74 | 551.27 | -3,291 | -1,972 | 597.48 | 882.19 | Upgrade |
EBT Excluding Unusual Items | -9,058 | -10,593 | -17,790 | -9,129 | -6,519 | 2,194 | Upgrade |
Gain (Loss) on Sale of Investments | 9,793 | -67.79 | -9,713 | -2,376 | 585.86 | 15.18 | Upgrade |
Gain (Loss) on Sale of Assets | 7,159 | 13.1 | 115.64 | 69.73 | 1.46 | - | Upgrade |
Asset Writedown | 92.5 | 92.5 | -508.31 | -2,483 | -1,023 | - | Upgrade |
Other Unusual Items | 55.46 | 51.76 | 1,432 | 36.4 | -60.84 | 1,304 | Upgrade |
Pretax Income | 8,041 | -10,504 | -26,464 | -13,882 | -7,016 | 3,513 | Upgrade |
Income Tax Expense | - | - | -2,300 | 578.15 | -3,538 | 177.36 | Upgrade |
Earnings From Continuing Operations | 8,041 | -10,504 | -24,164 | -14,460 | -3,477 | 3,336 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 9,078 | -5,602 | Upgrade |
Net Income to Company | 8,041 | -10,504 | -24,164 | -14,460 | 5,600 | -2,266 | Upgrade |
Minority Interest in Earnings | 0 | -21.56 | 154.61 | 1,919 | 2,383 | 1,269 | Upgrade |
Net Income | 8,041 | -10,525 | -24,009 | -12,541 | 7,983 | -997.31 | Upgrade |
Net Income to Common | 8,041 | -10,525 | -24,009 | -12,541 | 7,983 | -997.31 | Upgrade |
Shares Outstanding (Basic) | 18 | 17 | 8 | 7 | 7 | 6 | Upgrade |
Shares Outstanding (Diluted) | 18 | 17 | 8 | 7 | 7 | 6 | Upgrade |
Shares Change (YoY) | 48.55% | 107.94% | 13.39% | 7.99% | 6.40% | - | Upgrade |
EPS (Basic) | 442.03 | -619.84 | -2942.34 | -1741.37 | 1197.05 | -159.12 | Upgrade |
EPS (Diluted) | 442.03 | -620.00 | -2970.97 | -1741.67 | 1197.05 | -822.12 | Upgrade |
Free Cash Flow | -1,718 | -8,203 | -6,692 | -5,897 | -10,844 | 9,814 | Upgrade |
Free Cash Flow Per Share | -93.40 | -483.08 | -819.52 | -818.77 | -1626.08 | 1565.86 | Upgrade |
Gross Margin | 18.15% | 7.69% | -9.25% | 10.56% | 7.86% | 22.77% | Upgrade |
Operating Margin | -39.97% | -46.77% | -50.52% | -15.82% | -30.29% | 5.93% | Upgrade |
Profit Margin | 40.70% | -40.94% | -91.86% | -28.42% | 32.41% | -1.43% | Upgrade |
Free Cash Flow Margin | -8.70% | -31.91% | -25.61% | -13.36% | -44.02% | 14.11% | Upgrade |
EBITDA | -7,271 | -11,439 | -12,202 | -5,688 | -4,959 | 6,025 | Upgrade |
EBITDA Margin | -36.80% | -44.50% | -46.69% | -12.89% | -20.13% | 8.66% | Upgrade |
D&A For EBITDA | 626.08 | 583.74 | 1,001 | 1,292 | 2,502 | 1,897 | Upgrade |
EBIT | -7,897 | -12,023 | -13,202 | -6,980 | -7,461 | 4,128 | Upgrade |
EBIT Margin | -39.97% | -46.77% | -50.51% | -15.82% | -30.29% | 5.93% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 5.05% | Upgrade |
Advertising Expenses | - | 2.18 | 0.4 | 8.62 | 47.77 | -455.25 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.