Vessel Co., Ltd. (KOSDAQ:177350)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,509.00
-61.00 (-3.89%)
At close: Oct 2, 2025

Vessel Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
19,75625,70826,13544,12824,63469,555
Upgrade
Other Revenue
-----0-
Upgrade
19,75625,70826,13544,12824,63469,555
Upgrade
Revenue Growth (YoY)
-20.20%-1.64%-40.77%79.13%-64.58%64.26%
Upgrade
Cost of Revenue
16,17023,73128,55339,46822,69853,716
Upgrade
Gross Profit
3,5871,978-2,4174,6601,93715,839
Upgrade
Selling, General & Admin
7,6228,2577,1959,1836,6986,383
Upgrade
Research & Development
658.091,4162,5232,8601,6502,641
Upgrade
Other Operating Expenses
45.2552.72238.4121.97193.15209.18
Upgrade
Operating Expenses
11,48414,00010,78511,6419,39811,711
Upgrade
Operating Income
-7,897-12,023-13,202-6,980-7,4614,128
Upgrade
Interest Expense
-1,159-1,213-1,871-1,600-1,699-1,127
Upgrade
Interest & Investment Income
132.43142.44136.5296.4451.3376.43
Upgrade
Currency Exchange Gain (Loss)
-305.311,948438.051,3281,992-1,766
Upgrade
Other Non Operating Income (Expenses)
170.74551.27-3,291-1,972597.48882.19
Upgrade
EBT Excluding Unusual Items
-9,058-10,593-17,790-9,129-6,5192,194
Upgrade
Gain (Loss) on Sale of Investments
9,793-67.79-9,713-2,376585.8615.18
Upgrade
Gain (Loss) on Sale of Assets
7,15913.1115.6469.731.46-
Upgrade
Asset Writedown
92.592.5-508.31-2,483-1,023-
Upgrade
Other Unusual Items
55.4651.761,43236.4-60.841,304
Upgrade
Pretax Income
8,041-10,504-26,464-13,882-7,0163,513
Upgrade
Income Tax Expense
---2,300578.15-3,538177.36
Upgrade
Earnings From Continuing Operations
8,041-10,504-24,164-14,460-3,4773,336
Upgrade
Earnings From Discontinued Operations
----9,078-5,602
Upgrade
Net Income to Company
8,041-10,504-24,164-14,4605,600-2,266
Upgrade
Minority Interest in Earnings
0-21.56154.611,9192,3831,269
Upgrade
Net Income
8,041-10,525-24,009-12,5417,983-997.31
Upgrade
Net Income to Common
8,041-10,525-24,009-12,5417,983-997.31
Upgrade
Shares Outstanding (Basic)
18178776
Upgrade
Shares Outstanding (Diluted)
18178776
Upgrade
Shares Change (YoY)
48.55%107.94%13.39%7.99%6.40%-
Upgrade
EPS (Basic)
442.03-619.84-2942.34-1741.371197.05-159.12
Upgrade
EPS (Diluted)
442.03-620.00-2970.97-1741.671197.05-822.12
Upgrade
Free Cash Flow
-1,718-8,203-6,692-5,897-10,8449,814
Upgrade
Free Cash Flow Per Share
-93.40-483.08-819.52-818.77-1626.081565.86
Upgrade
Gross Margin
18.15%7.69%-9.25%10.56%7.86%22.77%
Upgrade
Operating Margin
-39.97%-46.77%-50.52%-15.82%-30.29%5.93%
Upgrade
Profit Margin
40.70%-40.94%-91.86%-28.42%32.41%-1.43%
Upgrade
Free Cash Flow Margin
-8.70%-31.91%-25.61%-13.36%-44.02%14.11%
Upgrade
EBITDA
-7,271-11,439-12,202-5,688-4,9596,025
Upgrade
EBITDA Margin
-36.80%-44.50%-46.69%-12.89%-20.13%8.66%
Upgrade
D&A For EBITDA
626.08583.741,0011,2922,5021,897
Upgrade
EBIT
-7,897-12,023-13,202-6,980-7,4614,128
Upgrade
EBIT Margin
-39.97%-46.77%-50.51%-15.82%-30.29%5.93%
Upgrade
Effective Tax Rate
-----5.05%
Upgrade
Advertising Expenses
-2.180.48.6247.77-455.25
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.