Vessel Co., Ltd. (KOSDAQ:177350)

Vessel Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	25,381	18,019	31,923	88,998	40,689	36,613
Market Cap Growth	3.11%	-43.55%	-64.13%	118.73%	11.13%	-18.30%
Enterprise Value	16,671	36,682	59,162	116,776	70,379	54,186
Last Close Price	1294.00	1010.00	4030.00	9361.72	4565.12	4507.25
PE Ratio	2.28	-	-	-	5.10	-
PS Ratio	1.53	0.70	1.22	2.02	1.65	0.53
PB Ratio	0.67	0.84	1.20	2.93	1.05	1.94
P/TBV Ratio	0.68	0.85	1.21	2.90	1.10	2.03
P/FCF Ratio	-	-	-	-	-	3.73
P/OCF Ratio	-	-	-	-	-	3.24
EV/Sales Ratio	1.01	1.43	2.26	2.65	2.86	0.78
EV/EBITDA Ratio	-	-	-	-	-	8.99
EV/EBIT Ratio	-	-	-	-	-	13.13
EV/FCF Ratio	-14.10	-	-	-	-	5.52
Debt / Equity Ratio	0.11	0.91	0.96	1.05	0.85	1.31
Debt / EBITDA Ratio	-	-	-	-	-	4.10
Debt / FCF Ratio	-	-	-	-	-	2.52
Asset Turnover	0.32	0.41	0.33	0.50	0.32	0.95
Inventory Turnover	6.30	3.78	2.56	3.49	2.98	4.00
Quick Ratio	1.45	0.15	0.31	0.23	0.34	0.35
Current Ratio	2.19	0.39	0.67	0.75	0.69	0.83
Return on Equity (ROE)	35.21%	-43.54%	-84.69%	-41.90%	-12.07%	17.37%
Return on Assets (ROA)	-8.24%	-12.11%	-10.51%	-4.91%	-6.04%	3.50%
Return on Capital (ROIC)	-9.87%	-16.08%	-14.40%	-6.51%	-8.09%	5.31%
Return on Capital Employed (ROCE)	-17.70%	-48.20%	-43.80%	-16.70%	-15.90%	14.30%
Earnings Yield	42.22%	-58.41%	-75.21%	-14.09%	19.62%	-2.72%
FCF Yield	-4.66%	-45.52%	-20.96%	-6.63%	-26.65%	26.80%
Buyback Yield / Dilution	-27.28%	-107.94%	-13.39%	-7.99%	-6.40%	-
Total Shareholder Return	-27.28%	-107.94%	-13.39%	-7.99%	-6.40%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.