ILWOUL GML Co.,Ltd (KOSDAQ:178780)

ILWOUL GML Co.,Ltd Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	7,443	10,181	10,330	3,378	6,620	3,535
Short-Term Investments	12,598	12,558	8,563	1,688	208.4	8,000
Cash & Short-Term Investments	20,041	22,739	18,893	5,066	6,829	11,535
Cash Growth	42.16%	20.36%	272.93%	-25.81%	-40.80%	-25.58%
Accounts Receivable	2,211	9,115	5,112	625.73	1,858	5,173
Other Receivables	56.16	86.98	168.56	55.36	62.94	851.75
Receivables	2,267	9,202	5,390	1,119	2,096	6,029
Inventory	7,082	2,779	2,024	2,017	2,983	6,010
Prepaid Expenses	444.51	14.28	65.57	82.73	126.14	22.26
Other Current Assets	1,855	342.48	792.16	533.28	48.84	777.74
Total Current Assets	31,689	35,078	27,165	8,818	12,082	24,373
Property, Plant & Equipment	4,994	5,524	6,825	2,467	2,940	2,426
Long-Term Investments	-	-	-	-	-	588.78
Other Intangible Assets	0.95	0	0.01	0.01	0.01	0.01
Long-Term Accounts Receivable	-0	-0	0	-0	0	-0
Long-Term Deferred Tax Assets	-	-	-	-	127.55	-
Other Long-Term Assets	5,411	5,571	4,334	681.4	1,065	1,654
Total Assets	42,095	46,173	38,323	11,967	16,215	29,042
Accounts Payable	1,429	2,934	2,835	642.71	1,489	1,580
Accrued Expenses	146.17	260.25	282.04	295.17	338.98	292.75
Short-Term Debt	-	2,379	7,987	-	-	3,481
Current Portion of Long-Term Debt	1,729	-	-	-	-	-
Current Portion of Leases	194.81	121.15	278.1	280.39	367.07	466.78
Current Income Taxes Payable	-	53.44	-	-	-	-
Current Unearned Revenue	12.13	14.56	12.43	-	-	-
Other Current Liabilities	4,389	6,805	13,110	3,276	3,000	1,279
Total Current Liabilities	7,900	12,568	24,505	4,494	5,195	7,099
Long-Term Debt	-	-	-	-	-	34.39
Long-Term Leases	168.59	58.91	327.62	1,032	511.76	1,132
Long-Term Unearned Revenue	-	4.79	10.87	-	-	-
Other Long-Term Liabilities	102.63	95.96	100.89	39.82	39.82	246.87
Total Liabilities	8,171	12,727	24,944	5,650	6,010	8,803
Common Stock	8,885	8,675	6,982	17,410	17,410	17,297
Additional Paid-In Capital	96,445	95,222	85,898	61,521	61,534	61,279
Retained Earnings	-71,527	-71,715	-79,154	-72,745	-68,786	-58,131
Treasury Stock	-19.17	-19.17	-19.17	-	-	-
Comprehensive Income & Other	140.42	1,284	-328.39	130.76	46.91	-204.82
Total Common Equity	33,924	33,446	13,379	6,317	10,205	20,240
Shareholders' Equity	33,924	33,446	13,379	6,317	10,205	20,240
Total Liabilities & Equity	42,095	46,173	38,323	11,967	16,215	29,042
Total Debt	2,092	2,559	8,593	1,312	878.83	5,115
Net Cash (Debt)	17,949	20,180	10,300	3,754	5,950	6,420
Net Cash Growth	235.37%	95.92%	174.40%	-36.91%	-7.32%	67.43%
Net Cash Per Share	1109.87	1402.24	831.80	539.00	854.65	1129.03
Filing Date Shares Outstanding	17.77	17.35	13.96	34.82	6.96	6.92
Total Common Shares Outstanding	17.77	17.35	13.96	6.96	6.96	6.92
Working Capital	23,790	22,510	2,660	4,324	6,887	17,274
Book Value Per Share	1909.41	1928.05	958.24	907.06	1465.41	2925.37
Tangible Book Value	33,924	33,446	13,379	6,317	10,205	20,240
Tangible Book Value Per Share	1909.36	1928.05	958.24	907.06	1465.41	2925.36
Land	948.89	531.06	1,121	-	-	-
Buildings	3,687	6,194	6,308	2,944	2,890	2,513
Machinery	142.21	11,979	17,492	16,894	18,531	19,162

Source: S&P Global Market Intelligence. Standard template. Financial Sources.