Cube Entertainment, Inc. (KOSDAQ:182360)
South Korea flag South Korea · Delayed Price · Currency is KRW
16,150
-140 (-0.86%)
Last updated: Aug 29, 2025, 10:14 AM KST

Cube Entertainment Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Operating Revenue
213,728218,283142,272120,63871,94437,496
Upgrade
Other Revenue
----0-0-
Upgrade
213,728218,283142,272120,63871,94437,496
Upgrade
Revenue Growth (YoY)
20.99%53.43%17.93%67.68%91.87%25.70%
Upgrade
Cost of Revenue
156,686156,043103,52994,28857,72328,499
Upgrade
Gross Profit
57,04162,24138,74426,35014,2208,996
Upgrade
Selling, General & Admin
51,04445,27321,95518,59012,0967,353
Upgrade
Other Operating Expenses
270.59270.59170.9881.8149.2165.75
Upgrade
Operating Expenses
51,44845,67723,56119,42513,1737,881
Upgrade
Operating Income
5,59416,56415,1836,9241,0471,115
Upgrade
Interest Expense
-674.44-674.44-190.23-132.36-133.26-143.28
Upgrade
Interest & Investment Income
892.61892.611,507218.51106.14121.25
Upgrade
Earnings From Equity Investments
9,3144,164--100-1,242-57.65
Upgrade
Currency Exchange Gain (Loss)
599.99599.9927.3332.04-6.41-140.06
Upgrade
Other Non Operating Income (Expenses)
-383.85174.69-375.46-481.25966.78165.07
Upgrade
EBT Excluding Unusual Items
15,34221,72116,1516,461738.191,061
Upgrade
Gain (Loss) on Sale of Investments
--0.12--150
Upgrade
Gain (Loss) on Sale of Assets
1,2091,209594.4234.1915.23-14.56
Upgrade
Asset Writedown
-45.85-45.85-1,963-770.74-2,662-231.22
Upgrade
Pretax Income
16,50622,88414,7825,725-1,909965.04
Upgrade
Income Tax Expense
3,1886,2783,559-385.45949.98868.49
Upgrade
Earnings From Continuing Operations
13,31816,60611,2236,110-2,85996.54
Upgrade
Minority Interest in Earnings
-73.11-620.32-290.484.24-431.07421.73
Upgrade
Net Income
13,24515,98510,9336,115-3,290518.28
Upgrade
Net Income to Common
13,24515,98510,9336,115-3,290518.28
Upgrade
Net Income Growth
15.58%46.22%78.80%---47.47%
Upgrade
Shares Outstanding (Basic)
141414141412
Upgrade
Shares Outstanding (Diluted)
161514141412
Upgrade
Shares Change (YoY)
16.70%10.21%-0.52%-0.58%11.54%16.42%
Upgrade
EPS (Basic)
943.081159.43800.82445.58-238.3341.90
Upgrade
EPS (Diluted)
849.511074.00800.82445.58-238.3341.90
Upgrade
EPS Growth
1.21%34.11%79.73%---54.70%
Upgrade
Free Cash Flow
51,128406.5228.9740,8292,0854,656
Upgrade
Free Cash Flow Per Share
3209.1227.0216.772975.30151.07376.22
Upgrade
Gross Margin
26.69%28.51%27.23%21.84%19.77%23.99%
Upgrade
Operating Margin
2.62%7.59%10.67%5.74%1.46%2.97%
Upgrade
Profit Margin
6.20%7.32%7.68%5.07%-4.57%1.38%
Upgrade
Free Cash Flow Margin
23.92%0.19%0.16%33.84%2.90%12.42%
Upgrade
EBITDA
12,76321,17819,34911,1625,3434,370
Upgrade
EBITDA Margin
5.97%9.70%13.60%9.25%7.43%11.65%
Upgrade
D&A For EBITDA
7,1704,6144,1674,2384,2953,254
Upgrade
EBIT
5,59416,56415,1836,9241,0471,115
Upgrade
EBIT Margin
2.62%7.59%10.67%5.74%1.46%2.97%
Upgrade
Effective Tax Rate
19.31%27.43%24.08%--90.00%
Upgrade
Advertising Expenses
-10,5255,5953,6703,2043,197
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.