Cube Entertainment, Inc. (KOSDAQ:182360)
South Korea flag South Korea · Delayed Price · Currency is KRW
17,940
+640 (3.70%)
At close: Jun 5, 2025, 3:30 PM KST

Cube Entertainment Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
210,050218,283142,272120,63871,94437,496
Upgrade
Other Revenue
----0-0-
Upgrade
Revenue
210,050218,283142,272120,63871,94437,496
Upgrade
Revenue Growth (YoY)
25.40%53.43%17.93%67.68%91.87%25.70%
Upgrade
Cost of Revenue
151,385156,043103,52994,28857,72328,499
Upgrade
Gross Profit
58,66562,24138,74426,35014,2208,996
Upgrade
Selling, General & Admin
48,42745,27321,95518,59012,0967,353
Upgrade
Other Operating Expenses
270.59270.59170.9881.8149.2165.75
Upgrade
Operating Expenses
48,83145,67723,56119,42513,1737,881
Upgrade
Operating Income
9,83316,56415,1836,9241,0471,115
Upgrade
Interest Expense
-674.44-674.44-190.23-132.36-133.26-143.28
Upgrade
Interest & Investment Income
892.61892.611,507218.51106.14121.25
Upgrade
Earnings From Equity Investments
6,8474,164--100-1,242-57.65
Upgrade
Currency Exchange Gain (Loss)
599.99599.9927.3332.04-6.41-140.06
Upgrade
Other Non Operating Income (Expenses)
463.97174.69-375.46-481.25966.78165.07
Upgrade
EBT Excluding Unusual Items
17,96321,72116,1516,461738.191,061
Upgrade
Gain (Loss) on Sale of Investments
--0.12--150
Upgrade
Gain (Loss) on Sale of Assets
1,2091,209594.4234.1915.23-14.56
Upgrade
Asset Writedown
-45.85-45.85-1,963-770.74-2,662-231.22
Upgrade
Pretax Income
19,12622,88414,7825,725-1,909965.04
Upgrade
Income Tax Expense
5,8536,2783,559-385.45949.98868.49
Upgrade
Earnings From Continuing Operations
13,27416,60611,2236,110-2,85996.54
Upgrade
Minority Interest in Earnings
-394.76-620.32-290.484.24-431.07421.73
Upgrade
Net Income
12,87915,98510,9336,115-3,290518.28
Upgrade
Net Income to Common
12,87915,98510,9336,115-3,290518.28
Upgrade
Net Income Growth
-7.88%46.22%78.80%---47.47%
Upgrade
Shares Outstanding (Basic)
141414141412
Upgrade
Shares Outstanding (Diluted)
151514141412
Upgrade
Shares Change (YoY)
10.87%10.21%-0.52%-0.58%11.54%16.42%
Upgrade
EPS (Basic)
928.101159.43800.82445.58-238.3341.90
Upgrade
EPS (Diluted)
862.721074.00800.82445.58-238.3341.90
Upgrade
EPS Growth
-15.72%34.11%79.73%---54.70%
Upgrade
Free Cash Flow
17,912406.5228.9740,8292,0854,656
Upgrade
Free Cash Flow Per Share
1183.4627.0216.772975.30151.07376.22
Upgrade
Gross Margin
27.93%28.51%27.23%21.84%19.77%23.99%
Upgrade
Operating Margin
4.68%7.59%10.67%5.74%1.46%2.97%
Upgrade
Profit Margin
6.13%7.32%7.68%5.07%-4.57%1.38%
Upgrade
Free Cash Flow Margin
8.53%0.19%0.16%33.84%2.90%12.42%
Upgrade
EBITDA
15,70221,17819,34911,1625,3434,370
Upgrade
EBITDA Margin
7.47%9.70%13.60%9.25%7.43%11.65%
Upgrade
D&A For EBITDA
5,8694,6144,1674,2384,2953,254
Upgrade
EBIT
9,83316,56415,1836,9241,0471,115
Upgrade
EBIT Margin
4.68%7.59%10.67%5.74%1.46%2.97%
Upgrade
Effective Tax Rate
30.60%27.43%24.08%--90.00%
Upgrade
Advertising Expenses
-10,5255,5953,6703,2043,197
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.