Cube Entertainment, Inc. (KOSDAQ:182360)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,270.00
+320.00 (6.46%)
At close: Jul 31, 2026

Cube Entertainment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86,31487,228102,596142,272120,63871,944
Revenue Growth
24.98%-14.98%-27.89%17.93%67.68%91.87%
Gross Profit
4,9598,75628,48138,74426,35014,220
Operating Income
-11,608-7,58111,97315,1836,9241,047
Net Income
-3,902-5,19015,98510,9336,115-3,290
Earnings Per Share
-255.07-343.241027.32765.66426.02-227.87
EPS Growth
--34.17%79.73%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Entertainment Sector
83,73684,47499,16480,65260,09432,140
Distribution Sector
2,5782,7543,4324,6234,4703,605
Total
61,01387,228102,596142,272120,63871,944

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
36,43444,38724,19633,50646,11114,089
Total Debt
5,5235,38231,9367,0035,5374,539
Net Cash (Debt)
30,91239,005-7,74026,50340,5749,550
Net Cash Growth
5.92%---34.68%324.85%-39.30%
Net Cash Per Share
2012.052576.53-491.811856.112826.91661.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,18742,7002,3103,83741,3932,826
Capital Expenditures
-435.29-530.62-1,904-3,608-563.86-741.1
Free Cash Flow
5,75242,169406.5228.9740,8292,085
Free Cash Flow Growth
-67.89%10273.86%77.53%-99.44%1857.99%-55.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.75%10.04%27.76%27.23%21.84%19.77%
Operating Margin
-13.45%-8.69%11.67%10.67%5.74%1.46%
Pretax Margin
1.45%-0.48%17.85%10.39%4.75%-2.65%
Profit Margin
-4.52%-5.95%15.58%7.68%5.07%-4.57%
FCF Margin
6.66%48.34%0.40%0.16%33.84%2.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--13.4723.8036.17-
Forward PE
-17.9317.2223.5920.9590.79
P/FCF Ratio
14.255.07529.601136.415.42166.46
PS Ratio
0.952.452.101.831.834.83