Cube Entertainment, Inc. (KOSDAQ:182360)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,450.00
-30.00 (-0.55%)
At close: Aug 24, 2026

Cube Entertainment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
78,94587,228102,596142,272120,63871,944
Revenue Growth
69.93%-14.98%-27.89%17.93%67.68%91.87%
Gross Profit
-589.998,75628,48138,74426,35014,220
Operating Income
-15,369-7,58111,97315,1836,9241,047
Net Income
-8,938-5,19015,98510,9336,115-3,290
Earnings Per Share
-577.59-343.241027.32765.66426.02-227.87
EPS Growth
--34.17%79.73%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Entertainment Sector
84,47499,16480,65260,09432,140
Distribution Sector
2,7543,4324,6234,4703,605
Total
87,228102,596142,272120,63871,944

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,92244,38724,19633,50646,11114,089
Total Debt
5,3875,38231,9367,0035,5374,539
Net Cash (Debt)
25,53539,005-7,74026,50340,5749,550
Net Cash Growth
-58.19%---34.68%324.85%-39.30%
Net Cash Per Share
1648.872576.53-491.811856.112826.91661.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-30,61442,7002,3103,83741,3932,826
Capital Expenditures
-359.83-530.62-1,904-3,608-563.86-741.1
Free Cash Flow
-30,97342,169406.5228.9740,8292,085
Free Cash Flow Growth
-10273.86%77.53%-99.44%1857.99%-55.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-0.75%10.04%27.76%27.23%21.84%19.77%
Operating Margin
-19.47%-8.69%11.67%10.67%5.74%1.46%
Pretax Margin
-7.77%-0.48%17.85%10.39%4.75%-2.65%
Profit Margin
-11.32%-5.95%15.58%7.68%5.07%-4.57%
FCF Margin
-39.23%48.34%0.40%0.16%33.84%2.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--13.4723.8036.17-
Forward PE
-17.9317.2223.5920.9590.79
P/FCF Ratio
-4.85529.601136.415.42166.46
PS Ratio
1.032.342.101.831.834.83