Cube Entertainment, Inc. (KOSDAQ:182360)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,040.00
+90.00 (1.51%)
At close: Sep 11, 2026

Cube Entertainment Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
78,94587,228102,596142,272120,63871,944
Revenue Growth
69.93%-14.98%-27.89%17.93%67.68%91.87%
Gross Profit
-589.998,75628,48138,74426,35014,220
Operating Income
-15,369-7,58111,97315,1836,9241,047
Net Income
-8,938-5,19015,98510,9336,115-3,290
Earnings Per Share
-593.14-343.241027.32765.66426.02-227.87
EPS Growth
--34.17%79.73%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution Sector
2,7542,7543,4324,6234,4703,605
Entertainment Sector
76,19284,47499,16480,65260,09432,140
Total
78,94587,228102,596142,272120,63871,944

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,92244,38724,19633,50646,11114,089
Total Debt
5,3875,38231,9367,0035,5374,539
Net Cash (Debt)
25,53539,005-7,74026,50340,5749,550
Net Cash Growth
-58.19%---34.68%324.85%-39.30%
Net Cash Per Share
1669.662576.53-491.811856.112826.91661.50

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-30,61442,7002,3103,83741,3932,826
Capital Expenditures
-359.83-530.62-1,904-3,608-563.86-741.1
Free Cash Flow
-30,97342,169406.5228.9740,8292,085
Free Cash Flow Growth
-10273.86%77.53%-99.44%1857.99%-55.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-0.75%10.04%27.76%27.23%21.84%19.77%
Operating Margin
-19.47%-8.69%11.67%10.67%5.74%1.46%
Pretax Margin
-7.77%-0.48%17.85%10.39%4.75%-2.65%
Profit Margin
-11.32%-5.95%15.58%7.68%5.07%-4.57%
FCF Margin
-39.23%48.34%0.40%0.16%33.84%2.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--13.4723.8036.17-
Forward PE
-17.9317.2223.5920.9590.79
P/FCF Ratio
-4.85529.601136.415.42166.46
PS Ratio
1.192.342.101.831.834.83