Cube Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	175,582	215,278	260,208	221,163	347,116	131,689
Market Cap Growth	-7.93%	-17.27%	17.65%	-36.29%	163.59%	20.57%
Enterprise Value	120,733	179,523	225,955	216,680	336,978	116,378
Last Close Price	11810.00	14802.15	18201.88	15470.64	24017.69	9108.10
PE Ratio	-	13.47	23.80	36.17	-	254.09
Forward PE	12.14	42.67	42.67	42.67	26.38	24.57
PS Ratio	0.86	0.99	1.83	1.83	4.83	3.51
PB Ratio	1.07	1.36	3.27	5.63	9.44	3.48
P/TBV Ratio	1.16	1.53	3.41	6.27	11.05	4.24
P/FCF Ratio	3.45	529.60	1136.41	5.42	166.46	28.29
P/OCF Ratio	3.42	93.19	67.82	5.34	122.81	24.70
EV/Sales Ratio	0.59	0.82	1.59	1.80	4.68	3.10
EV/EBITDA Ratio	15.16	8.48	11.68	19.41	63.07	26.63
EV/EBIT Ratio	-	10.84	14.88	31.29	321.76	104.33
EV/FCF Ratio	2.37	441.64	986.81	5.31	161.60	25.00
Debt / Equity Ratio	0.04	0.20	0.09	0.14	0.12	0.15
Debt / EBITDA Ratio	1.79	1.51	0.36	0.50	0.85	1.29
Debt / FCF Ratio	0.13	78.56	30.58	0.14	2.18	1.21
Net Debt / Equity Ratio	-0.34	0.05	-0.33	-1.03	-0.26	-0.42
Net Debt / EBITDA Ratio	-14.78	0.37	-1.37	-3.63	-1.79	-3.60
Net Debt / FCF Ratio	-1.10	19.04	-115.75	-0.99	-4.58	-3.38
Asset Turnover	0.72	1.03	1.10	1.45	1.21	0.83
Inventory Turnover	6.35	10.66	13.34	14.54	14.18	-
Quick Ratio	0.61	0.60	0.88	0.96	1.25	2.15
Current Ratio	1.02	1.12	1.18	1.16	1.70	3.16
Return on Equity (ROE)	-0.88%	13.96%	18.88%	16.06%	-7.66%	0.35%
Return on Assets (ROA)	-1.01%	4.89%	7.32%	5.19%	1.10%	1.54%
Return on Invested Capital (ROIC)	92.33%	10.97%	44.47%	53.37%	4.25%	0.64%
Return on Capital Employed (ROCE)	-2.40%	8.20%	17.00%	16.60%	2.50%	2.40%
Earnings Yield	-0.47%	7.43%	4.20%	2.77%	-0.95%	0.39%
FCF Yield	29.03%	0.19%	0.09%	18.46%	0.60%	3.54%
Buyback Yield / Dilution	-3.65%	-10.21%	0.52%	0.58%	-11.54%	-16.42%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.