KoMiCo Ltd. (KOSDAQ:183300)
South Korea · Delayed Price · Currency is KRW 25,400
-50 (-0.20%)
Aug 28, 2026, 3:30 PM KST
KoMiCo Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 656,167 | 604,110 | 507,139 | 307,267 | 288,376 | 257,042 |
Revenue Growth | 22.30% | 19.12% | 65.05% | 6.55% | 12.19% | 27.99% |
Gross Profit Gross Profit Growth | 274,112 | 257,629 | 232,270 | 114,649 | 124,223 | 116,083 |
Operating Income Operating Income Growth | 96,775 | 111,081 | 112,549 | 33,037 | 55,398 | 58,834 |
Net Income Net Income Growth | 31,980 | 49,858 | 55,860 | 31,526 | 41,967 | 47,150 |
Earnings Per Share EPS Growth | 558.08 | 930.06 | 1080.32 | 619.11 | 842.51 | 944.92 |
EPS Growth | -51.92% | -13.91% | 74.50% | -26.52% | -10.84% | 76.26% |
| Fiscal Year | FY 2025 | FY 2024 |
|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
South Korea South Korea Growth | 257,484 | 228,515 |
Asia Asia Growth | 289,644 | 222,253 |
Europe Europe Growth | 3,959 | 414.97 |
Usa Usa Growth | 53,023 | 55,946 |
Other Countries Other Countries Growth | - | 8.98 |
Total Total Growth | 604,110 | 507,139 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 187,649 | 105,989 | 183,430 | 152,088 | 94,130 | 106,906 |
Total Debt Total Debt Growth | 728,094 | 523,493 | 287,615 | 220,011 | 69,461 | 107,203 |
Net Cash (Debt) Net Cash Growth | -540,446 | -417,504 | -104,186 | -67,923 | 24,669 | -296.84 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10269.91 | -8218.63 | -2014.92 | -1333.89 | 495.24 | -5.95 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 58,187 | 38,221 | 115,629 | 65,166 | 78,653 | 65,334 |
Capital Expenditures CapEx Growth | -260,280 | -217,671 | -153,372 | -32,877 | -29,008 | -54,073 |
Free Cash Flow Free Cash Flow Growth | -202,093 | -179,449 | -37,743 | 32,289 | 49,646 | 11,261 |
Free Cash Flow Growth | - | - | - | -34.96% | 340.85% | -53.64% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 41.77% | 42.65% | 45.80% | 37.31% | 43.08% | 45.16% |
Operating Margin | 14.75% | 18.39% | 22.19% | 10.75% | 19.21% | 22.89% |
Pretax Margin | 12.41% | 15.08% | 22.32% | 17.05% | 18.41% | 23.66% |
Profit Margin | 4.87% | 8.25% | 11.02% | 10.26% | 14.55% | 18.34% |
FCF Margin | -30.80% | -29.70% | -7.44% | 10.51% | 17.22% | 4.38% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 280.000 | 280.000 |
Dividend Per Share Growth | 0% | - |
Dividend Yield | 1.01% | 1.60% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 45.51 | 17.87 | 6.75 | 21.24 | 10.21 | 14.21 |
Forward PE | 18.58 | 14.16 | 4.55 | 10.73 | 8.46 | 14.38 |
P/FCF Ratio | - | - | - | 20.74 | 8.63 | 59.48 |
PS Ratio | 1.95 | 1.48 | 0.74 | 2.18 | 1.49 | 2.61 |