KoMiCo Ltd. (KOSDAQ:183300)

KoMiCo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	872,037	377,140	669,562	428,439	669,861	497,017
Market Cap Growth	76.67%	-43.67%	56.28%	-36.04%	34.78%	103.01%
Enterprise Value	1,284,159	538,337	807,519	413,688	667,101	432,808
Last Close Price	86500.00	36600.00	62754.40	41675.51	63495.91	46889.76
PE Ratio	15.20	6.75	21.24	10.21	14.21	20.50
Forward PE	13.85	10.73	10.73	8.46	14.38	13.06
PS Ratio	1.54	0.74	2.18	1.49	2.61	2.48
PB Ratio	2.54	1.00	2.33	1.66	3.02	2.93
P/TBV Ratio	3.64	1.46	3.30	1.69	3.08	2.99
P/FCF Ratio	-	-	20.74	8.63	59.48	20.46
P/OCF Ratio	17.89	3.26	10.28	5.45	10.25	9.54
EV/Sales Ratio	2.26	1.06	2.63	1.44	2.60	2.15
EV/EBITDA Ratio	8.37	3.47	11.37	4.95	8.31	7.80
EV/EBIT Ratio	12.25	4.78	24.44	7.47	11.34	12.16
EV/FCF Ratio	-8.85	-	25.01	8.33	59.24	17.82
Debt / Equity Ratio	1.32	0.77	0.76	0.27	0.48	0.52
Debt / EBITDA Ratio	2.92	1.86	3.10	0.83	1.34	1.58
Debt / FCF Ratio	-	-	6.81	1.40	9.52	3.62
Asset Turnover	0.68	0.73	0.63	0.76	0.74	0.66
Inventory Turnover	6.66	6.93	8.93	18.35	13.62	11.25
Quick Ratio	0.80	0.93	1.32	1.54	1.55	1.92
Current Ratio	1.16	1.16	1.57	1.65	1.68	2.13
Return on Equity (ROE)	24.70%	26.47%	16.68%	17.50%	24.09%	16.64%
Return on Assets (ROA)	7.90%	10.09%	4.21%	9.06%	10.64%	7.32%
Return on Capital (ROIC)	9.52%	12.01%	4.95%	10.55%	12.54%	8.72%
Return on Capital Employed (ROCE)	16.50%	21.50%	7.50%	18.40%	20.40%	14.10%
Earnings Yield	6.62%	14.81%	4.71%	9.79%	7.04%	4.88%
FCF Yield	-16.65%	-10.01%	4.82%	11.59%	1.68%	4.89%
Dividend Yield	1.16%	2.73%	-	-	-	-
Payout Ratio	27.46%	12.52%	31.53%	13.08%	7.39%	14.47%
Buyback Yield / Dilution	2.18%	-1.54%	-2.23%	0.18%	-10.24%	4.73%
Total Shareholder Return	3.35%	1.19%	-2.23%	0.18%	-10.24%	4.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.