KoMiCo Ltd. (KOSDAQ:183300)

KoMiCo Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 16, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,004,103	377,140	669,562	428,439	669,861	497,017
Market Cap Growth	162.30%	-43.67%	56.28%	-36.04%	34.78%	103.01%
Enterprise Value	1,416,225	538,337	807,519	413,688	667,101	432,808
Last Close Price	99600.00	36600.00	62754.40	41675.51	63495.91	46889.76
PE Ratio	17.50	6.75	21.24	10.21	14.21	20.50
Forward PE	16.15	9.83	9.83	9.83	14.38	13.06
PS Ratio	1.77	0.74	2.18	1.49	2.61	2.48
PB Ratio	2.93	1.00	2.33	1.66	3.02	2.93
P/TBV Ratio	4.19	1.46	3.30	1.69	3.08	2.99
P/FCF Ratio	-	-	20.74	8.63	59.48	20.46
P/OCF Ratio	20.60	3.26	10.28	5.45	10.25	9.54
EV/Sales Ratio	2.49	1.06	2.63	1.44	2.60	2.15
EV/EBITDA Ratio	9.23	3.47	11.37	4.95	8.31	7.80
EV/EBIT Ratio	13.51	4.78	24.44	7.47	11.34	12.16
EV/FCF Ratio	-9.76	-	25.01	8.33	59.24	17.82
Debt / Equity Ratio	1.32	0.77	0.76	0.27	0.48	0.52
Debt / EBITDA Ratio	2.92	1.86	3.10	0.83	1.34	1.58
Debt / FCF Ratio	-	-	6.81	1.40	9.52	3.62
Asset Turnover	0.68	0.73	0.63	0.76	0.74	0.66
Inventory Turnover	6.66	6.93	8.93	18.35	13.62	11.25
Quick Ratio	0.80	0.93	1.32	1.54	1.55	1.92
Current Ratio	1.16	1.16	1.57	1.65	1.68	2.13
Return on Equity (ROE)	24.70%	26.47%	16.68%	17.50%	24.09%	16.64%
Return on Assets (ROA)	7.90%	10.09%	4.21%	9.06%	10.64%	7.32%
Return on Invested Capital (ROIC)	9.52%	12.01%	4.95%	10.55%	12.54%	8.72%
Return on Capital Employed (ROCE)	16.50%	21.50%	7.50%	18.40%	20.40%	14.10%
Earnings Yield	5.75%	14.81%	4.71%	9.79%	7.04%	4.88%
FCF Yield	-14.46%	-10.01%	4.82%	11.59%	1.68%	4.89%
Dividend Yield	1.01%	2.73%	-	-	-	-
Payout Ratio	17.57%	12.52%	31.53%	13.08%	7.39%	14.47%
Buyback Yield / Dilution	2.19%	-1.54%	-2.23%	0.18%	-10.24%	4.73%
Total Shareholder Return	3.20%	1.19%	-2.23%	0.18%	-10.24%	4.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.