Green Plus Co., Ltd. (KOSDAQ:186230)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,000.00
-20.00 (-0.66%)
At close: Oct 30, 2026

Green Plus Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
127,344105,71587,68358,87483,00783,238
Revenue Growth
31.54%20.57%48.93%-29.07%-0.28%32.81%
Gross Profit
10,2318,31412,4201,5909,81510,600
Operating Income
1,647-952.232,486-8,2083,5975,096
Net Income
-8,139-11,402772.58-14,031-2,696-4,044
Earnings Per Share
-760.12-1054.0057.82-1312.72-296.32-398.00
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Aluminium Business Division
41,73537,20533,93730,80137,74134,445
Greenhouse Business Division
75,14559,18445,49328,22740,78141,793
Green Fish Farm
3,4115,4276,0201,1313,9895,720
Green K Farm
7,7025,1012,691745.3533.161,280
Green plus KT Co.,Ltd
112.9257.1281.034.9--
Greenplus AUS Pty LTD
-150.85-34.34--
Intersegment
--1,410-538.99-2,070--
Total
126,697105,71587,68358,87483,04483,238

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,9007,7719,1248,97718,18922,432
Total Debt
42,17342,75642,91541,87437,31231,860
Net Cash (Debt)
-37,273-34,985-33,791-32,897-19,123-9,428
Net Cash Growth
------
Net Cash Per Share
-3438.36-3232.44-3107.22-3025.03-1758.45-927.11

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,077-2,0454,332-4,8338,620-950.62
Capital Expenditures
-2,135-2,150-4,060-9,216-16,736-2,378
Free Cash Flow
-58.02-4,196272.55-14,050-8,116-3,329
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.03%7.86%14.16%2.70%11.82%12.73%
Operating Margin
1.29%-0.90%2.83%-13.94%4.33%6.12%
Pretax Margin
-6.77%-11.55%1.56%-26.62%-2.26%-6.91%
Profit Margin
-6.39%-10.79%0.88%-23.83%-3.25%-4.86%
FCF Margin
-0.05%-3.97%0.31%-23.86%-9.78%-4.00%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--103.43---
Forward PE
-11.7714.8917.1815.2416.56
P/FCF Ratio
--293.18---
PS Ratio
0.260.600.911.531.332.03