KOSDAQ:189860 Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Feb '26 Feb 23, 2026	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013
Market Capitalization	45,633	48,494	35,885	41,220	-
Market Cap Growth	-9.87%	35.13%	-12.94%	-	-
Enterprise Value	-	46,237	31,426	42,244	-
Last Close Price	4705.00	4832.24	3534.72	4018.55	-
PE Ratio	32.88	34.95	229.54	4.20	-
Forward PE	-	3.26	3.26	-	-
PS Ratio	0.91	0.97	0.85	0.73	-
PB Ratio	1.45	1.55	1.18	1.27	-
P/TBV Ratio	1.46	1.56	1.19	1.28	-
P/FCF Ratio	293.45	311.85	-	-	-
P/OCF Ratio	13.58	14.44	11.19	16.90	-
EV/Sales Ratio	-	0.92	0.75	0.75	-
EV/EBITDA Ratio	-	16.96	134.44	4.83	-
EV/EBIT Ratio	-	23.10	-	5.05	-
EV/FCF Ratio	-	297.33	-	-	-
Debt / Equity Ratio	-	-	-	-	0.05
Debt / EBITDA Ratio	-	-	-	-	0.09
Debt / FCF Ratio	-	-	-	-	0.33
Net Debt / Equity Ratio	-0.16	-0.16	-0.19	-0.33	0.04
Net Debt / EBITDA Ratio	-1.87	-1.87	-24.53	-1.22	0.09
Net Debt / FCF Ratio	-32.86	-32.86	2.02	2.84	0.31
Asset Turnover	1.30	1.30	1.09	1.67	-
Inventory Turnover	13.42	13.42	8.50	6.89	-
Quick Ratio	1.92	1.92	2.65	2.92	0.72
Current Ratio	2.43	2.43	3.16	3.76	1.38
Return on Equity (ROE)	4.49%	4.49%	0.50%	41.55%	-
Return on Assets (ROA)	3.24%	3.24%	-0.60%	15.50%	-
Return on Invested Capital (ROIC)	5.00%	5.32%	-1.58%	38.88%	36.34%
Return on Capital Employed (ROCE)	6.20%	6.20%	-1.20%	25.30%	43.50%
Earnings Yield	3.04%	2.86%	0.44%	23.79%	-
FCF Yield	0.34%	0.32%	-7.90%	-9.08%	-
Payout Ratio	26.21%	26.21%	1411.38%	-	63.15%
Buyback Yield / Dilution	0.74%	0.74%	-34.70%	-0.71%	-

Updated Mar 21, 2017. Source: S&P Global Market Intelligence. Standard template. Financial Sources.