TegoScience Inc. (KOSDAQ: 191420)
South Korea flag South Korea · Delayed Price · Currency is KRW
13,480
+880 (6.98%)
Jan 3, 2025, 9:00 AM KST

TegoScience Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2023FY 2022FY 2021FY 2020FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Operating Revenue
6,9277,7727,6788,3008,7896,346
Upgrade
Other Revenue
0--0-00-
Upgrade
Revenue
6,9277,7727,6788,3008,7896,346
Upgrade
Revenue Growth (YoY)
-13.59%1.22%-7.49%-5.57%38.50%-19.16%
Upgrade
Cost of Revenue
2,2312,4962,0781,9362,1981,659
Upgrade
Gross Profit
4,6965,2775,6006,3646,5924,687
Upgrade
Selling, General & Admin
3,4763,5843,5543,8023,0102,408
Upgrade
Research & Development
2,4102,5761,6082,3281,8521,700
Upgrade
Other Operating Expenses
67.0362.856258.2359.8791.95
Upgrade
Operating Expenses
6,3756,4615,3706,4625,0754,341
Upgrade
Operating Income
-1,679-1,185229.63-98.011,517345.96
Upgrade
Interest Expense
-83.58-62.39-35.48-16.53-9.41-7.04
Upgrade
Interest & Investment Income
847.04813.49572.17250.31272.98405.63
Upgrade
Currency Exchange Gain (Loss)
22.25-51.51-0.460.01-0.36-0.1
Upgrade
Other Non Operating Income (Expenses)
424.29179.1215.1815.48-7.78-120.59
Upgrade
EBT Excluding Unusual Items
-469.41-306.01781.04151.261,772623.86
Upgrade
Gain (Loss) on Sale of Investments
-1,202-1,115-579.44-85.04-1,144238.5
Upgrade
Gain (Loss) on Sale of Assets
4,807-0-0-1,4261.99
Upgrade
Asset Writedown
--1,142----
Upgrade
Pretax Income
3,136-2,563201.5966.212,054864.35
Upgrade
Income Tax Expense
-490.31-219.74-54.4118.67244.1632.48
Upgrade
Earnings From Continuing Operations
3,626-2,343256.0147.551,810831.87
Upgrade
Minority Interest in Earnings
25.5820.548.591.7120.9223.7
Upgrade
Net Income
3,652-2,323264.51139.261,831855.58
Upgrade
Net Income to Common
3,652-2,323264.51139.261,831855.58
Upgrade
Net Income Growth
--89.95%-92.40%114.03%-
Upgrade
Shares Outstanding (Basic)
888888
Upgrade
Shares Outstanding (Diluted)
888888
Upgrade
Shares Change (YoY)
-0.71%-0.02%-0.44%-0.16%-0.30%0.10%
Upgrade
EPS (Basic)
456.08-290.0833.0317.31227.30105.88
Upgrade
EPS (Diluted)
456.00-290.0833.0017.00227.00105.88
Upgrade
EPS Growth
--94.12%-92.51%114.40%-
Upgrade
Free Cash Flow
-380.94-830.741,025441.051,214-18.77
Upgrade
Free Cash Flow Per Share
-47.58-103.76127.9754.83150.74-2.32
Upgrade
Gross Margin
67.79%67.89%72.93%76.68%75.00%73.86%
Upgrade
Operating Margin
-24.24%-15.24%2.99%-1.18%17.26%5.45%
Upgrade
Profit Margin
52.72%-29.88%3.44%1.68%20.83%13.48%
Upgrade
Free Cash Flow Margin
-5.50%-10.69%13.35%5.31%13.82%-0.30%
Upgrade
EBITDA
-1,138-637.63811.02490.72,114936.31
Upgrade
EBITDA Margin
-16.42%-8.20%10.56%5.91%24.05%14.75%
Upgrade
D&A For EBITDA
541.78547.11581.39588.71597.22590.35
Upgrade
EBIT
-1,679-1,185229.63-98.011,517345.96
Upgrade
EBIT Margin
-24.24%-15.24%2.99%-1.18%17.26%5.45%
Upgrade
Effective Tax Rate
---28.19%11.88%3.76%
Upgrade
Advertising Expenses
-450.76521.39873.43136.22130.55
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.