TegoScience Inc. (KOSDAQ:191420)
South Korea · Delayed Price · Currency is KRW 17,500
+510 (3.00%)
At close: Sep 12, 2025
TegoScience Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 6,516 | 6,759 | 7,772 | 7,678 | 8,300 | 8,789 | Upgrade |
Other Revenue | -0 | -0 | - | -0 | -0 | 0 | Upgrade |
| 6,516 | 6,759 | 7,772 | 7,678 | 8,300 | 8,789 | Upgrade | |
Revenue Growth (YoY) | -6.57% | -13.04% | 1.23% | -7.49% | -5.57% | 38.50% | Upgrade |
Cost of Revenue | 1,957 | 1,998 | 2,496 | 2,078 | 1,936 | 2,198 | Upgrade |
Gross Profit | 4,560 | 4,761 | 5,277 | 5,600 | 6,364 | 6,592 | Upgrade |
Selling, General & Admin | 3,215 | 3,392 | 3,584 | 3,554 | 3,802 | 3,010 | Upgrade |
Research & Development | 3,094 | 2,663 | 2,576 | 1,608 | 2,328 | 1,852 | Upgrade |
Other Operating Expenses | 69.79 | 69.13 | 62.85 | 62 | 58.23 | 59.87 | Upgrade |
Operating Expenses | 7,531 | 7,367 | 6,461 | 5,370 | 6,462 | 5,075 | Upgrade |
Operating Income | -2,971 | -2,606 | -1,185 | 229.63 | -98.01 | 1,517 | Upgrade |
Interest Expense | -268.72 | -89.77 | -62.39 | -35.48 | -16.53 | -9.41 | Upgrade |
Interest & Investment Income | 991.29 | 895.97 | 813.49 | 572.17 | 250.31 | 272.98 | Upgrade |
Currency Exchange Gain (Loss) | 139.4 | 23.88 | -51.51 | -0.46 | 0.01 | -0.36 | Upgrade |
Other Non Operating Income (Expenses) | 281.27 | 469.55 | 179.12 | 15.18 | 15.48 | -7.78 | Upgrade |
EBT Excluding Unusual Items | -1,828 | -1,307 | -306.01 | 781.04 | 151.26 | 1,772 | Upgrade |
Gain (Loss) on Sale of Investments | 4,216 | 4,145 | -1,115 | -579.44 | -85.04 | -1,144 | Upgrade |
Gain (Loss) on Sale of Assets | -4,807 | -0 | -0 | -0 | - | 1,426 | Upgrade |
Asset Writedown | - | - | -1,142 | - | - | - | Upgrade |
Pretax Income | -2,420 | 2,839 | -2,563 | 201.59 | 66.21 | 2,054 | Upgrade |
Income Tax Expense | -503.39 | -477.5 | -219.74 | -54.41 | 18.67 | 244.16 | Upgrade |
Earnings From Continuing Operations | -1,917 | 3,316 | -2,343 | 256.01 | 47.55 | 1,810 | Upgrade |
Minority Interest in Earnings | 27.23 | 33.48 | 20.54 | 8.5 | 91.71 | 20.92 | Upgrade |
Net Income | -1,889 | 3,350 | -2,323 | 264.51 | 139.26 | 1,831 | Upgrade |
Net Income to Common | -1,889 | 3,350 | -2,323 | 264.51 | 139.26 | 1,831 | Upgrade |
Net Income Growth | - | - | - | 89.95% | -92.40% | 114.03% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 | Upgrade |
Shares Change (YoY) | - | - | -0.02% | -0.43% | -0.16% | -0.30% | Upgrade |
EPS (Basic) | -235.97 | 418.36 | -290.08 | 33.03 | 17.31 | 227.30 | Upgrade |
EPS (Diluted) | -237.00 | 418.00 | -290.08 | 33.00 | 17.00 | 227.00 | Upgrade |
EPS Growth | - | - | - | 94.12% | -92.51% | 114.39% | Upgrade |
Free Cash Flow | -2,010 | -1,196 | -830.74 | 1,025 | 441.05 | 1,214 | Upgrade |
Free Cash Flow Per Share | -251.03 | -149.40 | -103.76 | 127.97 | 54.84 | 150.74 | Upgrade |
Gross Margin | 69.97% | 70.44% | 67.89% | 72.93% | 76.68% | 75.00% | Upgrade |
Operating Margin | -45.60% | -38.56% | -15.24% | 2.99% | -1.18% | 17.26% | Upgrade |
Profit Margin | -28.99% | 49.56% | -29.88% | 3.45% | 1.68% | 20.84% | Upgrade |
Free Cash Flow Margin | -30.84% | -17.70% | -10.69% | 13.35% | 5.31% | 13.82% | Upgrade |
EBITDA | -2,425 | -2,067 | -637.63 | 811.02 | 490.7 | 2,114 | Upgrade |
EBITDA Margin | -37.21% | -30.58% | -8.20% | 10.56% | 5.91% | 24.05% | Upgrade |
D&A For EBITDA | 546.69 | 539.53 | 547.11 | 581.39 | 588.71 | 597.22 | Upgrade |
EBIT | -2,971 | -2,606 | -1,185 | 229.63 | -98.01 | 1,517 | Upgrade |
EBIT Margin | -45.60% | -38.56% | -15.24% | 2.99% | -1.18% | 17.26% | Upgrade |
Effective Tax Rate | - | - | - | - | 28.19% | 11.88% | Upgrade |
Advertising Expenses | - | 363.39 | 450.76 | 521.39 | 873.43 | 136.22 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.