Linked Inc. (KOSDAQ: 193250)
South Korea
· Delayed Price · Currency is KRW 507.00
-23.00 (-4.34%)
Dec 20, 2024, 9:00 AM KST
Linked Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 13,908 | 20,171 | 30,234 | 38,394 | 30,337 | 40,635 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | -0 | 0 | - | Upgrade
|
| Revenue | 13,908 | 20,171 | 30,234 | 38,394 | 30,337 | 40,635 | Upgrade
|
| Revenue Growth (YoY) | -42.05% | -33.28% | -21.25% | 26.56% | -25.34% | 2.76% | Upgrade
|
| Cost of Revenue | 12,283 | 16,983 | 25,984 | 30,809 | 25,218 | 28,749 | Upgrade
|
| Gross Profit | 1,625 | 3,188 | 4,250 | 7,585 | 5,119 | 11,886 | Upgrade
|
| Selling, General & Admin | 7,309 | 6,421 | 5,528 | 8,400 | 6,467 | 8,361 | Upgrade
|
| Research & Development | 364.15 | 445.6 | 423.49 | 472.58 | 444.4 | 414.81 | Upgrade
|
| Other Operating Expenses | 144.64 | 166.85 | 155.42 | 131.15 | 138.65 | 298.34 | Upgrade
|
| Operating Expenses | 8,287 | 7,594 | 6,666 | 10,889 | 7,071 | 11,251 | Upgrade
|
| Operating Income | -6,662 | -4,406 | -2,416 | -3,304 | -1,953 | 634.96 | Upgrade
|
| Interest Expense | -342.46 | -516.07 | -842.65 | -829.74 | -892.85 | -1,861 | Upgrade
|
| Interest & Investment Income | 659.55 | 1,409 | 2,111 | 3,915 | 405.45 | 1,237 | Upgrade
|
| Earnings From Equity Investments | -2,409 | -3,065 | -4,735 | 2,620 | -1,174 | -1,042 | Upgrade
|
| Currency Exchange Gain (Loss) | -628.55 | 476.19 | 611.58 | 980.84 | -984.99 | 925.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 220.92 | 519.16 | 4,253 | -6,893 | -280.22 | 35.28 | Upgrade
|
| EBT Excluding Unusual Items | -9,162 | -5,583 | -1,018 | -3,512 | -4,879 | -70.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6,027 | -3,914 | 7,442 | 1,966 | -2,159 | -4,424 | Upgrade
|
| Gain (Loss) on Sale of Assets | 174.8 | 173.25 | 135.18 | 1,171 | -250.06 | -11.56 | Upgrade
|
| Asset Writedown | -3,656 | -3,671 | -59.79 | -925.67 | -288.15 | -286.06 | Upgrade
|
| Other Unusual Items | -1.52 | 185.51 | - | - | -20.14 | -214.99 | Upgrade
|
| Pretax Income | -18,672 | -12,809 | 6,499 | -1,301 | -7,597 | -5,007 | Upgrade
|
| Income Tax Expense | 102.44 | -115.77 | 260.11 | 1,280 | 25.73 | -330.04 | Upgrade
|
| Earnings From Continuing Operations | -18,775 | -12,694 | 6,239 | -2,580 | -7,623 | -4,677 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | - | -975.46 | Upgrade
|
| Net Income to Company | -18,775 | -12,694 | 6,239 | -2,580 | -7,623 | -5,653 | Upgrade
|
| Minority Interest in Earnings | -25.21 | 141.91 | 378.69 | -264.69 | -361.77 | -64.42 | Upgrade
|
| Net Income | -18,800 | -12,552 | 6,618 | -2,845 | -7,985 | -5,717 | Upgrade
|
| Net Income to Common | -18,800 | -12,552 | 6,618 | -2,845 | -7,985 | -5,717 | Upgrade
|
| Shares Outstanding (Basic) | 62 | 58 | 57 | 56 | 54 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 58 | 57 | 56 | 54 | 46 | Upgrade
|
| Shares Change (YoY) | 8.66% | 1.14% | 2.65% | 3.14% | 17.03% | 1.38% | Upgrade
|
| EPS (Basic) | -301.28 | -216.50 | 115.44 | -50.94 | -147.46 | -123.57 | Upgrade
|
| EPS (Diluted) | -301.28 | -216.50 | 115.00 | -51.00 | -147.46 | -124.00 | Upgrade
|
| Free Cash Flow | -4,287 | 2,956 | 4,222 | -1,031 | -4,987 | 2,662 | Upgrade
|
| Free Cash Flow Per Share | -68.71 | 50.99 | 73.65 | -18.46 | -92.09 | 57.53 | Upgrade
|
| Gross Margin | 11.68% | 15.80% | 14.06% | 19.76% | 16.87% | 29.25% | Upgrade
|
| Operating Margin | -47.90% | -21.85% | -7.99% | -8.61% | -6.44% | 1.56% | Upgrade
|
| Profit Margin | -135.18% | -62.23% | 21.89% | -7.41% | -26.32% | -14.07% | Upgrade
|
| Free Cash Flow Margin | -30.83% | 14.66% | 13.96% | -2.68% | -16.44% | 6.55% | Upgrade
|
| EBITDA | -4,453 | -2,162 | 328.85 | -700.51 | 302.62 | 3,001 | Upgrade
|
| EBITDA Margin | -32.02% | -10.72% | 1.09% | -1.82% | 1.00% | 7.39% | Upgrade
|
| D&A For EBITDA | 2,208 | 2,244 | 2,745 | 2,604 | 2,255 | 2,366 | Upgrade
|
| EBIT | -6,662 | -4,406 | -2,416 | -3,304 | -1,953 | 634.96 | Upgrade
|
| EBIT Margin | -47.90% | -21.85% | -7.99% | -8.61% | -6.44% | 1.56% | Upgrade
|
| Effective Tax Rate | - | - | 4.00% | - | - | - | Upgrade
|
| Advertising Expenses | - | 113.02 | 15.63 | 1,363 | 405.59 | 1,858 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.