Linked Inc. (KOSDAQ:193250)
South Korea · Delayed Price · Currency is KRW 415.00
0.00 (0.00%)
At close: Dec 5, 2025
Linked Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 10,685 | 14,079 | 20,171 | 30,234 | 38,394 | 30,337 | Upgrade |
Other Revenue | - | - | -0 | -0 | -0 | 0 | Upgrade |
| 10,685 | 14,079 | 20,171 | 30,234 | 38,394 | 30,337 | Upgrade | |
Revenue Growth (YoY) | -23.18% | -30.20% | -33.28% | -21.25% | 26.56% | -25.34% | Upgrade |
Cost of Revenue | 9,057 | 12,014 | 16,983 | 25,984 | 30,809 | 25,218 | Upgrade |
Gross Profit | 1,627 | 2,065 | 3,188 | 4,250 | 7,585 | 5,119 | Upgrade |
Selling, General & Admin | 6,688 | 7,095 | 6,421 | 5,528 | 8,400 | 6,467 | Upgrade |
Research & Development | 752.53 | 409.54 | 445.6 | 423.49 | 472.58 | 444.4 | Upgrade |
Amortization of Goodwill & Intangibles | 1.83 | 1.83 | 30.81 | 40.36 | 32.23 | 53.67 | Upgrade |
Other Operating Expenses | 142.36 | 142.85 | 166.85 | 155.42 | 131.15 | 138.65 | Upgrade |
Operating Expenses | 8,021 | 8,102 | 7,594 | 6,666 | 10,889 | 7,071 | Upgrade |
Operating Income | -6,394 | -6,036 | -4,406 | -2,416 | -3,304 | -1,953 | Upgrade |
Interest Expense | -661.9 | -218.6 | -516.07 | -842.65 | -829.74 | -892.85 | Upgrade |
Interest & Investment Income | 203.42 | 529.51 | 1,409 | 2,111 | 3,915 | 405.45 | Upgrade |
Earnings From Equity Investments | 1,801 | -2,650 | -3,065 | -4,735 | 2,620 | -1,174 | Upgrade |
Currency Exchange Gain (Loss) | 220.15 | 991.32 | 476.19 | 611.58 | 980.84 | -984.99 | Upgrade |
Other Non Operating Income (Expenses) | -10,287 | -3,743 | 519.16 | 4,253 | -6,893 | -280.22 | Upgrade |
EBT Excluding Unusual Items | -15,118 | -11,128 | -5,583 | -1,018 | -3,512 | -4,879 | Upgrade |
Gain (Loss) on Sale of Investments | -2,550 | -3,951 | -3,914 | 7,442 | 1,966 | -2,159 | Upgrade |
Gain (Loss) on Sale of Assets | -122.9 | -231 | 173.25 | 135.18 | 1,171 | -250.06 | Upgrade |
Asset Writedown | -2,375 | -2,375 | -3,671 | -59.79 | -925.67 | -288.15 | Upgrade |
Other Unusual Items | 55.34 | 444.76 | 185.51 | - | - | -20.14 | Upgrade |
Pretax Income | -20,111 | -17,241 | -12,809 | 6,499 | -1,301 | -7,597 | Upgrade |
Income Tax Expense | -51.64 | 406.95 | -115.77 | 260.11 | 1,280 | 25.73 | Upgrade |
Earnings From Continuing Operations | -20,059 | -17,648 | -12,694 | 6,239 | -2,580 | -7,623 | Upgrade |
Net Income to Company | -20,059 | -17,648 | -12,694 | 6,239 | -2,580 | -7,623 | Upgrade |
Minority Interest in Earnings | 508.56 | 328.48 | 141.91 | 378.69 | -264.69 | -361.77 | Upgrade |
Net Income | -19,551 | -17,319 | -12,552 | 6,618 | -2,845 | -7,985 | Upgrade |
Net Income to Common | -19,551 | -17,319 | -12,552 | 6,618 | -2,845 | -7,985 | Upgrade |
Shares Outstanding (Basic) | 63 | 63 | 58 | 57 | 56 | 54 | Upgrade |
Shares Outstanding (Diluted) | 63 | 63 | 58 | 57 | 56 | 54 | Upgrade |
Shares Change (YoY) | 1.74% | 9.22% | 1.14% | 2.65% | 3.14% | 17.03% | Upgrade |
EPS (Basic) | -308.38 | -273.50 | -216.50 | 115.44 | -50.94 | -147.46 | Upgrade |
EPS (Diluted) | -308.88 | -274.00 | -216.50 | 115.00 | -51.00 | -147.46 | Upgrade |
Free Cash Flow | -12,729 | -5,442 | 2,956 | 4,222 | -1,031 | -4,987 | Upgrade |
Free Cash Flow Per Share | -200.78 | -85.94 | 50.99 | 73.65 | -18.45 | -92.09 | Upgrade |
Gross Margin | 15.23% | 14.67% | 15.80% | 14.06% | 19.76% | 16.87% | Upgrade |
Operating Margin | -59.84% | -42.88% | -21.84% | -7.99% | -8.61% | -6.44% | Upgrade |
Profit Margin | -182.98% | -123.01% | -62.23% | 21.89% | -7.41% | -26.32% | Upgrade |
Free Cash Flow Margin | -119.13% | -38.65% | 14.66% | 13.96% | -2.68% | -16.44% | Upgrade |
EBITDA | -5,041 | -4,096 | -2,162 | 328.85 | -700.51 | 302.62 | Upgrade |
EBITDA Margin | -47.18% | -29.09% | -10.72% | 1.09% | -1.82% | 1.00% | Upgrade |
D&A For EBITDA | 1,353 | 1,941 | 2,244 | 2,745 | 2,604 | 2,255 | Upgrade |
EBIT | -6,394 | -6,036 | -4,406 | -2,416 | -3,304 | -1,953 | Upgrade |
EBIT Margin | -59.84% | -42.88% | -21.84% | -7.99% | -8.61% | -6.44% | Upgrade |
Effective Tax Rate | - | - | - | 4.00% | - | - | Upgrade |
Advertising Expenses | - | 1,010 | 113.02 | 15.63 | 1,363 | 405.59 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.