Linked Inc. (KOSDAQ:193250)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,630.00
+32.00 (2.00%)
At close: Aug 11, 2026

Linked Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,31810,45514,07920,17130,23438,394
Revenue Growth
-13.34%-25.74%-30.20%-33.28%-21.25%26.56%
Gross Profit
844.181,2002,0653,1884,2507,585
Operating Income
-7,891-7,186-6,036-4,406-2,416-3,304
Net Income
-4,448-2,680-17,319-12,5526,618-2,845
Earnings Per Share
-347.69-211.23-1370.00-1082.48575.00-255.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution/IT Business Division
2,4322,3991,576920.752,0722,397
Manufacturing Division
7,8868,05712,50319,25128,16235,997
Total
10,31810,45514,07920,17130,23438,394

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
19,88711,48419,39126,50924,63823,069
Total Debt
8,8525,6731,4264,0645,1919,449
Net Cash (Debt)
11,0355,81117,96522,44519,44713,619
Net Cash Growth
-26.96%-67.65%-19.96%15.42%42.79%18.77%
Net Cash Per Share
862.54457.931418.481935.661696.161219.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-7,808-7,349-4,7183,2834,8924,274
Capital Expenditures
-6,515-6,498-724-327.16-669.89-5,305
Free Cash Flow
-14,323-13,847-5,4422,9564,222-1,031
Free Cash Flow Growth
----29.98%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
8.18%11.47%14.67%15.80%14.06%19.76%
Operating Margin
-76.48%-68.73%-42.88%-21.84%-7.99%-8.61%
Pretax Margin
-44.74%-28.57%-122.46%-63.50%21.50%-3.39%
Profit Margin
-43.11%-25.64%-123.01%-62.23%21.89%-7.41%
FCF Margin
-138.82%-132.44%-38.65%14.66%13.96%-2.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----10.76-
P/FCF Ratio
---17.6916.87-
PS Ratio
2.292.532.582.592.365.77