Linked Inc. (KOSDAQ:193250)

South Korea · Delayed Price · Currency is KRW

2,020.00

-50.00 (-2.42%)

At close: Sep 11, 2026

Linked Balance Sheet

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	14,791	10,473	17,679	25,005	23,160	21,588
Short-Term Investments	139.46	10.76	411.54	8.05	60.23	6.79
Trading Asset Securities	1,744	1,000	1,300	1,496	1,417	1,474
Cash & Short-Term Investments	16,675	11,484	19,391	26,509	24,638	23,069
Cash Growth	25.26%	-40.78%	-26.85%	7.60%	6.80%	23.66%
Accounts Receivable	3,309	1,998	1,682	2,411	2,862	4,664
Other Receivables	28.03	570.09	84.41	132.31	1,977	187.99
Receivables	3,637	2,868	1,767	2,543	4,839	4,852
Inventory	6,582	5,017	3,416	1,769	3,524	7,745
Prepaid Expenses	647.02	519.27	423.91	283.77	293.65	559.77
Other Current Assets	1,897	2,374	2,440	559.55	263.93	2,307
Total Current Assets	29,437	22,262	27,437	31,665	33,559	38,532
Property, Plant & Equipment	12,579	12,108	7,277	9,898	15,370	17,168
Long-Term Investments	33,523	36,096	36,011	40,562	44,167	44,429
Goodwill	523.32	523.32	798.9	798.9	798.9	798.9
Other Intangible Assets	1,479	150.95	5.67	393.89	402.53	69.54
Other Long-Term Assets	9,309	310.86	122.61	347.02	214.38	275.75
Total Assets	87,499	71,846	72,031	84,048	94,852	101,579

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	1,846	1,267	1,403	1,134	1,615	3,585
Accrued Expenses	1,125	784.77	541.45	558.58	465.25	651.72
Short-Term Debt	9,018	5,189	1,260	3,776	4,921	4,123
Current Portion of Leases	363.66	361.71	128.45	240.25	253.83	156.36
Current Income Taxes Payable	0.86	1.65	1.69	3.59	40.44	887.12
Other Current Liabilities	5,532	3,300	6,261	2,504	3,584	11,755
Total Current Liabilities	17,884	10,903	9,596	8,217	10,879	21,158
Long-Term Debt	-	-	-	-	-	4,576
Long-Term Leases	50.75	122.69	37.65	48.29	15.99	593.96
Other Long-Term Liabilities	4,723	989.06	108.86	87.33	46.11	46.13
Total Liabilities	22,658	12,015	9,742	8,352	10,941	26,374

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	6,684	6,459	6,332	6,332	5,743	5,718
Additional Paid-In Capital	96,985	96,097	95,679	95,614	92,145	90,152
Retained Earnings	-47,650	-51,555	-48,875	-32,553	-19,538	-26,155
Comprehensive Income & Other	8,515	8,325	8,289	4,684	3,614	3,266
Total Common Equity	64,529	59,326	61,426	74,077	81,964	72,981
Minority Interest	312.2	504.99	863.24	1,619	1,946	2,225
Shareholders' Equity	64,841	59,831	62,289	75,696	83,910	75,205
Total Liabilities & Equity	87,499	71,846	72,031	84,048	94,852	101,579

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	9,432	5,673	1,426	4,064	5,191	9,449
Net Cash (Debt)	7,242	5,811	17,965	22,445	19,447	13,619
Net Cash Growth	-17.14%	-67.65%	-19.96%	15.42%	42.79%	18.77%
Net Cash Per Share	540.90	457.93	1418.48	1935.66	1696.16	1219.39
Filing Date Shares Outstanding	13.39	12.92	12.66	12.66	11.49	11.44
Total Common Shares Outstanding	13.39	12.92	12.66	12.66	11.49	11.44
Working Capital	11,553	11,359	17,841	23,448	22,680	17,373
Book Value Per Share	4819.37	4592.34	4850.16	5849.07	7136.28	6381.28
Tangible Book Value	62,527	58,652	60,621	72,884	80,763	72,112
Tangible Book Value Per Share	4669.85	4540.15	4786.63	5754.89	7031.68	6305.35
Land	2,262	2,262	-	-	-	-
Buildings	8,075	7,626	5,989	6,724	8,841	8,565
Machinery	16,910	15,030	14,171	12,804	13,227	14,935
Construction In Progress	279.13	216.31	-	10.32	197.9	278.67