Linked Inc. (KOSDAQ:193250)
South Korea · Delayed Price · Currency is KRW 2,020.00
-50.00 (-2.42%)
At close: Sep 11, 2026
Linked Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 11,932 | 10,455 | 14,079 | 20,171 | 30,234 | 38,394 |
Other Revenue | - | - | - | -0 | -0 | -0 |
| 11,932 | 10,455 | 14,079 | 20,171 | 30,234 | 38,394 | |
Revenue Growth | 3.33% | -25.74% | -30.20% | -33.28% | -21.25% | 26.56% |
Cost of Revenue | 11,618 | 9,256 | 12,014 | 16,983 | 25,984 | 30,809 |
Gross Profit | 313.92 | 1,200 | 2,065 | 3,188 | 4,250 | 7,585 |
Selling, General & Admin | 7,663 | 7,009 | 7,095 | 6,421 | 5,528 | 8,400 |
Research & Development | 538.74 | 641.33 | 409.54 | 445.6 | 423.49 | 472.58 |
Amortization of Goodwill & Intangibles | 1.83 | 1.83 | 1.83 | 30.81 | 40.36 | 32.23 |
Other Operating Expenses | 168.59 | 200.04 | 142.85 | 166.85 | 155.42 | 131.15 |
Operating Expenses | 8,932 | 8,386 | 8,102 | 7,594 | 6,666 | 10,889 |
Operating Income | -8,618 | -7,186 | -6,036 | -4,406 | -2,416 | -3,304 |
Interest Expense | -1,768 | -1,036 | -218.6 | -516.07 | -842.65 | -829.74 |
Interest & Investment Income | 277.6 | 233.12 | 529.51 | 1,409 | 2,111 | 3,915 |
Earnings From Equity Investments | 6,846 | 922.78 | -2,650 | -3,065 | -4,735 | 2,620 |
Currency Exchange Gain (Loss) | 777.87 | -789.93 | 991.32 | 476.19 | 611.58 | 980.84 |
Other Non Operating Income (Expenses) | 13,242 | 6,420 | -3,743 | 519.16 | 4,253 | -6,893 |
EBT Excluding Unusual Items | 10,757 | -1,436 | -11,128 | -5,583 | -1,018 | -3,512 |
Impairment of Goodwill | -275.58 | -275.58 | - | - | - | - |
Gain (Loss) on Sale of Investments | 254.71 | -1,058 | -3,951 | -3,914 | 7,442 | 1,966 |
Gain (Loss) on Sale of Assets | 128.78 | 183.77 | -231 | 173.25 | 135.18 | 1,171 |
Asset Writedown | -313.16 | -313.16 | -2,375 | -3,671 | -59.79 | -925.67 |
Other Unusual Items | -87.48 | -87.48 | 444.76 | 185.51 | - | - |
Pretax Income | 10,465 | -2,987 | -17,241 | -12,809 | 6,499 | -1,301 |
Income Tax Expense | 484.76 | -3.21 | 406.95 | -115.77 | 260.11 | 1,280 |
Earnings From Continuing Operations | 9,980 | -2,984 | -17,648 | -12,694 | 6,239 | -2,580 |
Net Income to Company | 9,980 | -2,984 | -17,648 | -12,694 | 6,239 | -2,580 |
Minority Interest in Earnings | 442.55 | 303.42 | 328.48 | 141.91 | 378.69 | -264.69 |
Net Income | 10,422 | -2,680 | -17,319 | -12,552 | 6,618 | -2,845 |
Net Income to Common | 10,422 | -2,680 | -17,319 | -12,552 | 6,618 | -2,845 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 12 | 11 | 11 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 12 | 11 | 11 |
Shares Change | -64.74% | 0.20% | 9.22% | 1.14% | 2.65% | 3.14% |
EPS (Basic) | 778.40 | -211.23 | -1367.51 | -1082.48 | 577.18 | -254.72 |
EPS (Diluted) | 778.40 | -211.23 | -1370.00 | -1082.48 | 575.00 | -255.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12,488 | -13,847 | -5,442 | 2,956 | 4,222 | -1,031 |
Free Cash Flow Per Share | -932.70 | -1091.23 | -429.68 | 254.96 | 368.23 | -92.28 |
Gross Margin | 2.63% | 11.47% | 14.67% | 15.80% | 14.06% | 19.76% |
Operating Margin | -72.22% | -68.73% | -42.88% | -21.84% | -7.99% | -8.61% |
Profit Margin | 87.35% | -25.64% | -123.01% | -62.23% | 21.89% | -7.41% |
Free Cash Flow Margin | -104.66% | -132.44% | -38.65% | 14.66% | 13.96% | -2.68% |
EBITDA | -6,838 | -5,540 | -4,096 | -2,162 | 328.85 | -700.51 |
EBITDA Margin | -57.31% | -52.99% | -29.09% | -10.72% | 1.09% | -1.82% |
D&A For EBITDA | 1,780 | 1,646 | 1,941 | 2,244 | 2,745 | 2,604 |
EBIT | -8,618 | -7,186 | -6,036 | -4,406 | -2,416 | -3,304 |
EBIT Margin | -72.22% | -68.73% | -42.88% | -21.84% | -7.99% | -8.61% |
Effective Tax Rate | 4.63% | - | - | - | 4.00% | - |
Advertising Expenses | - | 5.71 | 1,010 | 113.02 | 15.63 | 1,363 |