Linked Inc. (KOSDAQ:193250)
South Korea
· Delayed Price · Currency is KRW 419.00
-8.00 (-1.87%)
At close: Mar 31, 2025, 3:30 PM KST
Linked Cash Flow Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -17,319 | -12,552 | 6,618 | -2,845 | -7,985 | Upgrade
|
| Depreciation & Amortization | 1,941 | 2,244 | 2,745 | 2,604 | 2,255 | Upgrade
|
| Loss (Gain) From Sale of Assets | 231 | -173.25 | -163.23 | -1,171 | 250.06 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2,375 | 3,671 | 59.79 | 925.67 | 288.15 | Upgrade
|
| Loss (Gain) From Sale of Investments | 3,951 | 3,914 | -683.49 | -1,794 | 672.23 | Upgrade
|
| Loss (Gain) on Equity Investments | 2,650 | 3,065 | -2,024 | -2,620 | 2,661 | Upgrade
|
| Stock-Based Compensation | 5.51 | 24.91 | 53.76 | 48.36 | 10.92 | Upgrade
|
| Provision & Write-off of Bad Debts | -34.79 | -34.46 | -86.39 | 99.43 | -791.3 | Upgrade
|
| Other Operating Activities | 2,211 | 193.35 | -3,147 | 9,878 | 2,148 | Upgrade
|
| Change in Accounts Receivable | 1,021 | 444.78 | 1,959 | -1,944 | 5,375 | Upgrade
|
| Change in Inventory | -940.17 | 1,470 | 2,905 | -1,653 | -917.9 | Upgrade
|
| Change in Accounts Payable | 268.7 | -465.1 | -1,911 | -230.52 | -4,674 | Upgrade
|
| Change in Other Net Operating Assets | -1,079 | 1,481 | -1,433 | 2,977 | 2,207 | Upgrade
|
| Operating Cash Flow | -4,718 | 3,283 | 4,892 | 4,274 | 1,500 | Upgrade
|
| Operating Cash Flow Growth | - | -32.88% | 14.45% | 185.02% | -69.69% | Upgrade
|
| Capital Expenditures | -724 | -327.16 | -669.89 | -5,305 | -6,486 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.53 | 251.93 | 398.36 | 0.34 | 621.49 | Upgrade
|
| Cash Acquisitions | - | -172.62 | - | - | - | Upgrade
|
| Divestitures | - | - | - | - | 40 | Upgrade
|
| Sale (Purchase) of Intangibles | -201.62 | -39.94 | -373.35 | - | -256.59 | Upgrade
|
| Investment in Securities | -0.39 | -2,503 | 1,866 | -1,324 | -1,609 | Upgrade
|
| Other Investing Activities | -279.6 | -82.86 | -57.38 | -575.99 | 215.99 | Upgrade
|
| Investing Cash Flow | -1,185 | -2,927 | 1,133 | -7,205 | -7,432 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 7,500 | 4,200 | Upgrade
|
| Total Debt Issued | - | - | - | 7,500 | 4,200 | Upgrade
|
| Long-Term Debt Repaid | -3,779 | -2,485 | -4,778 | -366.91 | -6,789 | Upgrade
|
| Total Debt Repaid | -3,779 | -2,485 | -4,778 | -366.91 | -6,789 | Upgrade
|
| Net Debt Issued (Repaid) | -3,779 | -2,485 | -4,778 | 7,133 | -2,589 | Upgrade
|
| Issuance of Common Stock | - | 3,996 | 222 | - | - | Upgrade
|
| Dividends Paid | - | - | - | -207.44 | - | Upgrade
|
| Other Financing Activities | - | - | - | 0 | 580.01 | Upgrade
|
| Financing Cash Flow | -3,779 | 1,511 | -4,556 | 6,926 | -2,009 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2,356 | -22.91 | 102.75 | 876.88 | -575.89 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -13.21 | - | Upgrade
|
| Net Cash Flow | -7,326 | 1,845 | 1,572 | 4,858 | -8,517 | Upgrade
|
| Free Cash Flow | -5,442 | 2,956 | 4,222 | -1,031 | -4,987 | Upgrade
|
| Free Cash Flow Growth | - | -29.98% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -38.65% | 14.66% | 13.96% | -2.68% | -16.44% | Upgrade
|
| Free Cash Flow Per Share | -86.09 | 50.88 | 73.65 | -18.45 | -92.09 | Upgrade
|
| Cash Interest Paid | - | - | 15 | 20 | 36 | Upgrade
|
| Cash Income Tax Paid | 76.4 | -392.25 | 1,351 | -19.28 | 190.75 | Upgrade
|
| Levered Free Cash Flow | -1,773 | 1,083 | -4,921 | 660.61 | -4,998 | Upgrade
|
| Unlevered Free Cash Flow | -1,637 | 1,405 | -4,395 | 1,179 | -4,440 | Upgrade
|
| Change in Net Working Capital | -1,116 | -2,262 | 4,632 | -5,906 | -1,259 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.