Maniker F&G Co., Ltd. (KOSDAQ:195500)
South Korea flag South Korea · Delayed Price · Currency is KRW
3,075.00
-25.00 (-0.81%)
Last updated: Jun 25, 2025

Maniker F&G Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
109,098107,702101,21889,36384,92992,298
Upgrade
Other Revenue
--0-0---
Upgrade
109,098107,702101,21889,36384,92992,298
Upgrade
Revenue Growth (YoY)
5.77%6.41%13.27%5.22%-7.98%-7.55%
Upgrade
Cost of Revenue
92,21190,03887,27080,29574,62078,558
Upgrade
Gross Profit
16,88717,66413,9489,06810,30813,739
Upgrade
Selling, General & Admin
12,96912,40310,6949,7289,3439,255
Upgrade
Research & Development
525.27531.77441.59401.74427.17408.1
Upgrade
Other Operating Expenses
196.06181.17166.44151.26134.12103.04
Upgrade
Operating Expenses
14,39113,81911,84310,79010,26110,035
Upgrade
Operating Income
2,4963,8452,105-1,72247.743,705
Upgrade
Interest Expense
-1,191-1,234-1,097-743.24-771.5-589.22
Upgrade
Interest & Investment Income
1,4031,4141,301998.4591.25165.54
Upgrade
Currency Exchange Gain (Loss)
161.06182.5843.5857.0462.24-14.45
Upgrade
Other Non Operating Income (Expenses)
8.1912.9823.7816.21-39.4421.97
Upgrade
EBT Excluding Unusual Items
2,8784,2202,375-1,394-109.713,288
Upgrade
Gain (Loss) on Sale of Assets
9.521.28-6.818.836.4923.75
Upgrade
Asset Writedown
-614.28-614.28----
Upgrade
Pretax Income
2,2733,6072,369-129.83-103.223,312
Upgrade
Income Tax Expense
334612.76296.89132.5274.7611.75
Upgrade
Net Income
1,9392,9942,072-262.35-177.983,300
Upgrade
Net Income to Common
1,9392,9942,072-262.35-177.983,300
Upgrade
Net Income Growth
-44.47%44.51%---12.08%
Upgrade
Shares Outstanding (Basic)
161616161411
Upgrade
Shares Outstanding (Diluted)
161616161411
Upgrade
Shares Change (YoY)
-0.36%0.09%-2.80%19.76%28.60%21.85%
Upgrade
EPS (Basic)
121.65187.70130.00-16.00-13.00310.00
Upgrade
EPS (Diluted)
121.65187.70130.00-16.00-13.00310.00
Upgrade
EPS Growth
-44.27%44.39%----8.01%
Upgrade
Free Cash Flow
1,4498,0351,156-20,6013,422-8,214
Upgrade
Free Cash Flow Per Share
90.92503.7472.51-1256.44249.96-771.52
Upgrade
Gross Margin
15.48%16.40%13.78%10.15%12.14%14.89%
Upgrade
Operating Margin
2.29%3.57%2.08%-1.93%0.06%4.01%
Upgrade
Profit Margin
1.78%2.78%2.05%-0.29%-0.21%3.58%
Upgrade
Free Cash Flow Margin
1.33%7.46%1.14%-23.05%4.03%-8.90%
Upgrade
EBITDA
5,8026,9975,1601,6803,0616,507
Upgrade
EBITDA Margin
5.32%6.50%5.10%1.88%3.60%7.05%
Upgrade
D&A For EBITDA
3,3063,1523,0553,4023,0132,802
Upgrade
EBIT
2,4963,8452,105-1,72247.743,705
Upgrade
EBIT Margin
2.29%3.57%2.08%-1.93%0.06%4.01%
Upgrade
Effective Tax Rate
14.69%16.99%12.53%--0.36%
Upgrade
Advertising Expenses
-720.41746.59757.02673.18643.97
Upgrade
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.