Maniker F&G Co., Ltd. (KOSDAQ: 195500)
South Korea
· Delayed Price · Currency is KRW 2,860.00
-5.00 (-0.17%)
Dec 19, 2024, 1:33 PM KST
Maniker F&G Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 107,177 | 101,218 | 89,363 | 84,929 | 92,298 | 99,833 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 107,177 | 101,218 | 89,363 | 84,929 | 92,298 | 99,833 | Upgrade
|
| Revenue Growth (YoY) | 8.23% | 13.27% | 5.22% | -7.98% | -7.55% | 0.42% | Upgrade
|
| Cost of Revenue | 89,503 | 87,270 | 80,295 | 74,620 | 78,558 | 85,587 | Upgrade
|
| Gross Profit | 17,674 | 13,948 | 9,068 | 10,308 | 13,739 | 14,246 | Upgrade
|
| Selling, General & Admin | 11,760 | 10,694 | 9,728 | 9,343 | 9,255 | 9,074 | Upgrade
|
| Research & Development | 516.05 | 441.59 | 401.74 | 427.17 | 408.1 | 476.54 | Upgrade
|
| Other Operating Expenses | 181.44 | 166.44 | 151.26 | 134.12 | 103.04 | 127.37 | Upgrade
|
| Operating Expenses | 13,121 | 11,843 | 10,790 | 10,261 | 10,035 | 9,875 | Upgrade
|
| Operating Income | 4,553 | 2,105 | -1,722 | 47.74 | 3,705 | 4,371 | Upgrade
|
| Interest Expense | -1,251 | -1,097 | -743.24 | -771.5 | -589.22 | -505.18 | Upgrade
|
| Interest & Investment Income | 1,474 | 1,301 | 998.4 | 591.25 | 165.54 | 12.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 18.33 | 43.58 | 57.04 | 62.24 | -14.45 | 2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.69 | 23.78 | 16.21 | -39.44 | 21.97 | 46.55 | Upgrade
|
| EBT Excluding Unusual Items | 4,801 | 2,375 | -1,394 | -109.71 | 3,288 | 3,927 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.54 | -6.81 | 8.83 | 6.49 | 23.75 | -25.54 | Upgrade
|
| Pretax Income | 4,804 | 2,369 | -129.83 | -103.22 | 3,312 | 3,901 | Upgrade
|
| Income Tax Expense | 805.01 | 296.89 | 132.52 | 74.76 | 11.75 | 956.39 | Upgrade
|
| Net Income | 3,999 | 2,072 | -262.35 | -177.98 | 3,300 | 2,945 | Upgrade
|
| Net Income to Common | 3,999 | 2,072 | -262.35 | -177.98 | 3,300 | 2,945 | Upgrade
|
| Net Income Growth | 108.34% | - | - | - | 12.08% | -27.78% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 14 | 11 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 14 | 11 | 9 | Upgrade
|
| Shares Change (YoY) | -2.08% | -2.86% | 19.76% | 28.60% | 21.85% | 13.37% | Upgrade
|
| EPS (Basic) | 250.13 | 130.07 | -16.00 | -13.00 | 310.00 | 337.00 | Upgrade
|
| EPS (Diluted) | 250.13 | 130.07 | -16.00 | -13.00 | 310.00 | 337.00 | Upgrade
|
| EPS Growth | 112.76% | - | - | - | -8.01% | -36.29% | Upgrade
|
| Free Cash Flow | 4,317 | 1,156 | -20,601 | 3,422 | -8,214 | 5,041 | Upgrade
|
| Free Cash Flow Per Share | 270.05 | 72.55 | -1256.44 | 249.96 | -771.52 | 576.98 | Upgrade
|
| Gross Margin | 16.49% | 13.78% | 10.15% | 12.14% | 14.89% | 14.27% | Upgrade
|
| Operating Margin | 4.25% | 2.08% | -1.93% | 0.06% | 4.01% | 4.38% | Upgrade
|
| Profit Margin | 3.73% | 2.05% | -0.29% | -0.21% | 3.58% | 2.95% | Upgrade
|
| Free Cash Flow Margin | 4.03% | 1.14% | -23.05% | 4.03% | -8.90% | 5.05% | Upgrade
|
| EBITDA | 7,633 | 5,160 | 1,680 | 3,061 | 6,507 | 6,748 | Upgrade
|
| EBITDA Margin | 7.12% | 5.10% | 1.88% | 3.60% | 7.05% | 6.76% | Upgrade
|
| D&A For EBITDA | 3,080 | 3,055 | 3,402 | 3,013 | 2,802 | 2,377 | Upgrade
|
| EBIT | 4,553 | 2,105 | -1,722 | 47.74 | 3,705 | 4,371 | Upgrade
|
| EBIT Margin | 4.25% | 2.08% | -1.93% | 0.06% | 4.01% | 4.38% | Upgrade
|
| Effective Tax Rate | 16.76% | 12.53% | - | - | 0.35% | 24.52% | Upgrade
|
| Advertising Expenses | - | 746.59 | 757.02 | 673.18 | 643.97 | 524.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.