Maniker F&G Co., Ltd. (KOSDAQ:195500)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,754.00
-24.00 (-1.35%)
At close: Sep 3, 2026

Maniker F&G Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
111,670106,758107,702101,21889,36384,929
Revenue Growth
1.36%-0.88%6.41%13.27%5.22%-7.98%
Gross Profit
19,09117,50017,66413,9489,06810,308
Operating Income
3,0492,4863,8452,105-1,72247.74
Net Income
2,6872,1692,9942,072-262.35-177.98
Earnings Per Share
167.49135.72188.00130.00-16.00-13.00
EPS Growth
83.81%-27.81%44.62%---

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Processed Meat Product
103,64296,70584,14881,65386,171
Processed Meat Merchandise
2,8533,4373,2452,6364,536
Other
1,2071,0761,969639.961,591

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,75019,46019,06014,43314,72435,135
Total Debt
27,40326,81326,67126,77725,70025,568
Net Cash (Debt)
-10,653-7,353-7,611-12,344-10,9769,567
Net Cash Growth
------
Net Cash Per Share
-664.09-460.18-477.88-774.59-669.41698.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,502-4,94013,7743,062-13,5357,844
Capital Expenditures
-2,303-2,238-5,739-1,907-7,067-4,422
Free Cash Flow
1,199-7,1778,0351,156-20,6013,422
Free Cash Flow Growth
--595.37%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.10%16.39%16.40%13.78%10.15%12.14%
Operating Margin
2.73%2.33%3.57%2.08%-1.93%0.06%
Pretax Margin
2.75%2.35%3.35%2.34%-0.15%-0.12%
Profit Margin
2.41%2.03%2.78%2.05%-0.29%-0.21%
FCF Margin
1.07%-6.72%7.46%1.14%-23.05%4.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.5920.8515.0023.49--
P/FCF Ratio
23.64-5.5942.11-23.50
PS Ratio
0.250.420.420.480.540.95