Maniker F&G Co., Ltd. (KOSDAQ:195500)
South Korea flag South Korea · Delayed Price · Currency is KRW
1,746.00
+17.00 (0.98%)
At close: Aug 11, 2026

Maniker F&G Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
109,005106,758107,702101,21889,36384,929
Revenue Growth
-0.09%-0.88%6.41%13.27%5.22%-7.98%
Gross Profit
18,42817,50017,66413,9489,06810,308
Operating Income
2,8552,4863,8452,105-1,72247.74
Net Income
2,4122,1692,9942,072-262.35-177.98
Earnings Per Share
148.23135.72188.00130.00-16.00-13.00
EPS Growth
19.39%-27.81%44.62%---

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingDec '24 Dec '23 Dec '22 Dec '21 Dec '20
Processed Meat Product
103,64296,70584,14881,65386,171
Processed Meat Merchandise
2,8533,4373,2452,6364,536
Other
1,2071,0761,969639.961,591

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,31419,46019,06014,43314,72435,135
Total Debt
26,82526,81326,67126,77725,70025,568
Net Cash (Debt)
-12,511-7,353-7,611-12,344-10,9769,567
Net Cash Growth
------
Net Cash Per Share
-768.70-460.18-477.88-774.59-669.41698.79

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,213-4,94013,7743,062-13,5357,844
Capital Expenditures
-2,005-2,238-5,739-1,907-7,067-4,422
Free Cash Flow
-3,218-7,1778,0351,156-20,6013,422
Free Cash Flow Growth
--595.37%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.91%16.39%16.40%13.78%10.15%12.14%
Operating Margin
2.62%2.33%3.57%2.08%-1.93%0.06%
Pretax Margin
2.58%2.35%3.35%2.34%-0.15%-0.12%
Profit Margin
2.21%2.03%2.78%2.05%-0.29%-0.21%
FCF Margin
-2.95%-6.72%7.46%1.14%-23.05%4.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.6720.8515.0023.49--
P/FCF Ratio
--5.5942.11-23.50
PS Ratio
0.250.420.420.480.540.95