Maniker F&G Co., Ltd. (KOSDAQ:195500)
South Korea · Delayed Price · Currency is KRW 1,754.00
-24.00 (-1.35%)
At close: Sep 3, 2026
Maniker F&G Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 111,670 | 106,758 | 107,702 | 101,218 | 89,363 | 84,929 |
Other Revenue | -0 | -0 | -0 | -0 | - | - |
| 111,670 | 106,758 | 107,702 | 101,218 | 89,363 | 84,929 | |
Revenue Growth | 1.36% | -0.88% | 6.41% | 13.27% | 5.22% | -7.98% |
Cost of Revenue | 92,579 | 89,258 | 90,038 | 87,270 | 80,295 | 74,620 |
Gross Profit | 19,091 | 17,500 | 17,664 | 13,948 | 9,068 | 10,308 |
Selling, General & Admin | 14,241 | 13,608 | 12,403 | 10,694 | 9,728 | 9,343 |
Research & Development | 585.48 | 539.66 | 531.77 | 441.59 | 401.74 | 427.17 |
Amortization of Goodwill & Intangibles | 20.14 | 23.38 | 84.66 | 84.08 | 84.13 | 81.44 |
Other Operating Expenses | 260.65 | 257.12 | 181.17 | 166.44 | 151.26 | 134.12 |
Operating Expenses | 16,043 | 15,015 | 13,819 | 11,843 | 10,790 | 10,261 |
Operating Income | 3,049 | 2,486 | 3,845 | 2,105 | -1,722 | 47.74 |
Interest Expense | -984.3 | -1,022 | -1,234 | -1,097 | -743.24 | -771.5 |
Interest & Investment Income | 987.28 | 1,133 | 1,414 | 1,301 | 998.4 | 591.25 |
Currency Exchange Gain (Loss) | 110.4 | 16.89 | 182.58 | 43.58 | 57.04 | 62.24 |
Other Non Operating Income (Expenses) | -95.32 | -114.8 | 12.98 | 23.78 | 16.21 | -39.44 |
EBT Excluding Unusual Items | 3,067 | 2,499 | 4,220 | 2,375 | -1,394 | -109.71 |
Gain (Loss) on Sale of Assets | 1.95 | 7.49 | 1.28 | -6.81 | 8.83 | 6.49 |
Asset Writedown | - | - | -614.28 | - | - | - |
Pretax Income | 3,069 | 2,506 | 3,607 | 2,369 | -129.83 | -103.22 |
Income Tax Expense | 381.79 | 337.87 | 612.76 | 296.89 | 132.52 | 74.76 |
Net Income | 2,687 | 2,169 | 2,994 | 2,072 | -262.35 | -177.98 |
Net Income to Common | 2,687 | 2,169 | 2,994 | 2,072 | -262.35 | -177.98 |
Net Income Growth | 85.19% | -27.57% | 44.51% | - | - | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 14 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | 14 |
Shares Change | 0.75% | 0.33% | -0.07% | -2.80% | 19.76% | 28.60% |
EPS (Basic) | 167.49 | 135.72 | 188.00 | 130.00 | -16.00 | -13.00 |
EPS (Diluted) | 167.49 | 135.72 | 188.00 | 130.00 | -16.00 | -13.00 |
EPS Growth | 83.81% | -27.81% | 44.62% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,199 | -7,177 | 8,035 | 1,156 | -20,601 | 3,422 |
Free Cash Flow Per Share | 74.74 | -449.21 | 504.54 | 72.51 | -1256.44 | 249.96 |
Gross Margin | 17.10% | 16.39% | 16.40% | 13.78% | 10.15% | 12.14% |
Operating Margin | 2.73% | 2.33% | 3.57% | 2.08% | -1.93% | 0.06% |
Profit Margin | 2.41% | 2.03% | 2.78% | 2.05% | -0.29% | -0.21% |
Free Cash Flow Margin | 1.07% | -6.72% | 7.46% | 1.14% | -23.05% | 4.03% |
EBITDA | 7,040 | 6,302 | 6,997 | 5,160 | 1,680 | 3,061 |
EBITDA Margin | 6.30% | 5.90% | 6.50% | 5.10% | 1.88% | 3.60% |
D&A For EBITDA | 3,992 | 3,816 | 3,152 | 3,055 | 3,402 | 3,013 |
EBIT | 3,049 | 2,486 | 3,845 | 2,105 | -1,722 | 47.74 |
EBIT Margin | 2.73% | 2.33% | 3.57% | 2.08% | -1.93% | 0.06% |
Effective Tax Rate | 12.44% | 13.48% | 16.99% | 12.53% | - | - |
Advertising Expenses | - | 883.65 | 720.41 | 746.59 | 757.02 | 673.18 |