Maniker F&G Co., Ltd. (KOSDAQ: 195500)

Maniker F&G Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	45,777	48,660	47,864	80,417	89,374	85,100
Market Cap Growth	-13.04%	1.66%	-40.48%	-10.02%	5.02%	-
Enterprise Value	53,574	49,482	59,164	65,026	91,540	87,368
Last Close Price	2865.00	3055.00	3005.00	5100.00	7385.42	7296.44
PE Ratio	11.45	23.49	-	-	27.08	28.90
PS Ratio	0.43	0.48	0.54	0.95	0.97	0.85
PB Ratio	0.66	0.73	0.74	1.25	2.17	2.32
P/TBV Ratio	0.68	0.73	0.74	1.25	2.19	2.32
P/FCF Ratio	10.60	42.11	-	23.50	-	16.88
P/OCF Ratio	6.76	15.89	-	10.25	23.83	10.31
EV/Sales Ratio	0.50	0.49	0.66	0.77	0.99	0.88
EV/EBITDA Ratio	7.02	9.59	35.22	21.24	14.07	12.95
EV/EBIT Ratio	11.77	23.51	-	1361.95	24.71	19.99
EV/FCF Ratio	12.41	42.82	-	19.00	-	17.33
Debt / Equity Ratio	0.39	0.40	0.40	0.40	0.79	0.20
Debt / EBITDA Ratio	3.50	5.19	15.30	8.35	5.01	1.11
Debt / FCF Ratio	6.19	23.17	-	7.47	-	1.48
Asset Turnover	0.98	0.97	0.86	0.88	1.27	1.79
Inventory Turnover	5.61	4.96	5.67	6.84	7.85	8.62
Quick Ratio	0.76	0.79	0.82	1.81	1.14	1.32
Current Ratio	1.68	1.65	1.62	2.72	1.88	1.87
Return on Equity (ROE)	5.93%	3.16%	-0.41%	-0.34%	8.48%	9.78%
Return on Assets (ROA)	2.61%	1.26%	-1.03%	0.03%	3.19%	4.91%
Return on Capital (ROIC)	3.02%	1.43%	-1.19%	0.04%	3.93%	6.75%
Earnings Yield	8.73%	4.26%	-0.55%	-0.22%	3.69%	3.46%
FCF Yield	9.43%	2.37%	-43.04%	4.26%	-9.19%	5.92%
Buyback Yield / Dilution	2.08%	2.86%	-19.76%	-28.60%	-21.85%	-13.37%
Total Shareholder Return	2.08%	2.86%	-19.76%	-28.60%	-21.85%	-13.37%

Source: S&P Capital IQ. Standard template. Financial Sources.