WAPS Co., Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,651	30,667	16,662	27,378	48,838	68,086
Market Cap Growth	-30.09%	84.05%	-39.14%	-43.94%	-28.27%	175.36%
Enterprise Value	24,811	43,656	31,344	45,510	60,480	79,697
Last Close Price	1020.00	2135.00	1160.00	1906.00	3400.00	4740.00
PE Ratio	3.09	7.47	13.93	27.35	-	133.50
PS Ratio	0.32	0.71	0.49	0.76	1.44	1.94
PB Ratio	0.35	0.76	0.45	0.80	1.46	1.64
P/TBV Ratio	0.35	0.77	0.45	0.81	1.49	1.68
P/FCF Ratio	3.63	8.88	3.05	-	79.14	-
P/OCF Ratio	2.86	7.01	2.81	-	21.10	120.70
EV/Sales Ratio	0.55	1.01	0.92	1.26	1.78	2.27
EV/EBITDA Ratio	3.14	5.66	5.84	9.08	26.90	20.39
EV/EBIT Ratio	4.27	7.87	10.15	17.73	-	97.09
EV/FCF Ratio	6.15	12.64	5.73	-	98.01	-
Debt / Equity Ratio	0.70	0.74	0.82	0.89	0.72	0.63
Debt / EBITDA Ratio	3.76	3.85	5.66	6.06	10.80	6.65
Debt / FCF Ratio	7.37	8.60	5.55	-	39.35	-
Net Debt / Equity Ratio	0.24	0.25	0.37	0.54	0.37	0.30
Net Debt / EBITDA Ratio	1.29	1.30	2.57	3.65	5.57	3.14
Net Debt / FCF Ratio	2.52	2.91	2.52	-2.91	20.31	-24.26
Asset Turnover	0.62	0.60	0.49	0.56	0.52	0.51
Inventory Turnover	1.77	1.70	1.31	1.63	2.08	2.41
Quick Ratio	0.98	0.91	0.83	0.67	0.61	0.63
Current Ratio	1.84	1.72	1.70	1.52	1.27	1.22
Return on Equity (ROE)	12.00%	10.59%	3.36%	2.96%	-22.65%	1.30%
Return on Assets (ROA)	5.00%	4.81%	2.79%	2.49%	-1.04%	0.75%
Return on Invested Capital (ROIC)	10.94%	10.53%	4.03%	3.22%	-2.20%	1.01%
Return on Capital Employed (ROCE)	12.10%	12.20%	6.90%	6.20%	-3.00%	1.90%
Earnings Yield	32.55%	13.38%	7.18%	3.66%	-17.40%	0.75%
FCF Yield	27.52%	11.26%	32.82%	-22.97%	1.26%	-0.74%
Buyback Yield / Dilution	-0.91%	0.33%	-0.33%	-	-2.06%	-2.74%