WAPS Co., Ltd (KOSDAQ:196700)
South Korea · Delayed Price · Currency is KRW 1,220.00
+64.00 (5.54%)
At close: Jun 9, 2026
WAPS Co., Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 45,275 | 43,175 | 34,073 | 36,231 | 34,029 | 35,049 |
Other Revenue | -0 | -0 | - | -0 | -0 | -0 |
| 45,275 | 43,175 | 34,073 | 36,231 | 34,029 | 35,049 | |
Revenue Growth (YoY) | 36.85% | 26.71% | -5.96% | 6.47% | -2.91% | 7.63% |
Cost of Revenue | 33,147 | 31,261 | 24,226 | 26,039 | 27,339 | 27,544 |
Gross Profit | 12,128 | 11,914 | 9,846 | 10,192 | 6,689 | 7,505 |
Selling, General & Admin | 4,806 | 4,857 | 5,219 | 5,991 | 5,504 | 4,313 |
Research & Development | 538.13 | 531.38 | 552.48 | 454.38 | 473.11 | 659.36 |
Amortization of Goodwill & Intangibles | 12.75 | 16.5 | 107.78 | 193.83 | 197.14 | 196.71 |
Other Operating Expenses | 143.18 | 144.38 | 140.13 | 147.85 | 186.24 | 153.76 |
Operating Expenses | 6,315 | 6,364 | 6,758 | 7,626 | 7,788 | 6,684 |
Operating Income | 5,813 | 5,550 | 3,089 | 2,566 | -1,099 | 820.83 |
Interest Expense | -1,160 | -1,193 | -1,448 | -1,435 | -932.65 | -712.66 |
Interest & Investment Income | 253.85 | 259.14 | 297.93 | 259.69 | 157.51 | 58.43 |
Currency Exchange Gain (Loss) | 111.77 | -318.38 | 143.64 | 189.14 | 328.99 | 544.55 |
Other Non Operating Income (Expenses) | -87.58 | -25.49 | -360.33 | 20.47 | 1.32 | 76.46 |
EBT Excluding Unusual Items | 4,930 | 4,272 | 1,722 | 1,600 | -1,544 | 787.61 |
Gain (Loss) on Sale of Investments | 4.74 | 5.83 | 10.19 | 17.42 | 19.34 | -95.87 |
Gain (Loss) on Sale of Assets | -8.11 | -8.11 | 39.78 | - | -72.3 | - |
Asset Writedown | - | - | - | - | -6,455 | 100 |
Pretax Income | 4,927 | 4,270 | 1,772 | 1,618 | -8,052 | 791.74 |
Income Tax Expense | 158.68 | 165.39 | 575.91 | 616.75 | 446.05 | 281.74 |
Net Income | 4,768 | 4,105 | 1,196 | 1,001 | -8,498 | 510 |
Net Income to Common | 4,768 | 4,105 | 1,196 | 1,001 | -8,498 | 510 |
Net Income Growth | 280.81% | 243.14% | 19.50% | - | - | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.85% | -0.33% | 0.33% | - | 2.06% | 2.74% |
EPS (Basic) | 330.13 | 285.75 | 83.00 | 69.69 | -591.61 | 36.24 |
EPS (Diluted) | 330.13 | 285.75 | 83.00 | 69.69 | -592.00 | 36.00 |
EPS Growth | 277.62% | 244.28% | 19.11% | - | - | - |
Free Cash Flow | 4,032 | 3,453 | 5,468 | -6,289 | 617.09 | -506.35 |
Free Cash Flow Per Share | 279.16 | 240.38 | 379.41 | -437.83 | 42.96 | -35.98 |
Gross Margin | 26.79% | 27.59% | 28.90% | 28.13% | 19.66% | 21.41% |
Operating Margin | 12.84% | 12.85% | 9.06% | 7.08% | -3.23% | 2.34% |
Profit Margin | 10.53% | 9.51% | 3.51% | 2.76% | -24.97% | 1.46% |
Free Cash Flow Margin | 8.91% | 8.00% | 16.05% | -17.36% | 1.81% | -1.44% |
EBITDA | 7,904 | 7,710 | 5,367 | 5,014 | 2,249 | 3,908 |
EBITDA Margin | 17.46% | 17.86% | 15.75% | 13.84% | 6.61% | 11.15% |
D&A For EBITDA | 2,091 | 2,161 | 2,278 | 2,448 | 3,348 | 3,087 |
EBIT | 5,813 | 5,550 | 3,089 | 2,566 | -1,099 | 820.83 |
EBIT Margin | 12.84% | 12.85% | 9.06% | 7.08% | -3.23% | 2.34% |
Effective Tax Rate | 3.22% | 3.87% | 32.50% | 38.13% | - | 35.59% |
Advertising Expenses | - | 186.95 | 114.13 | 136.33 | 160.17 | 49.74 |