Laseroptek Co., Ltd. (KOSDAQ:199550)
3,930.00
+105.00 (2.75%)
At close: Jun 4, 2026
Laseroptek Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 26,791 | 25,695 | 33,038 | 34,352 | |
Revenue Growth (YoY) | -11.07% | -22.22% | -3.83% | - |
Cost of Revenue | 16,613 | 15,984 | 18,842 | 18,726 |
Gross Profit | 10,179 | 9,712 | 14,196 | 15,626 |
Selling, General & Admin | 16,158 | 15,054 | 11,248 | 8,931 |
Research & Development | 1,343 | 1,314 | 1,118 | 974.87 |
Amortization of Goodwill & Intangibles | 85.62 | 86.7 | 85.73 | - |
Other Operating Expenses | 215.58 | 202.86 | 175.32 | 121.07 |
Operating Expenses | 21,899 | 21,757 | 14,392 | 11,145 |
Operating Income | -11,720 | -12,045 | -196.05 | 4,481 |
Interest Expense | -491.7 | -537.46 | -711.28 | -406.77 |
Interest & Investment Income | 94.39 | 101.23 | 383.26 | 77.8 |
Currency Exchange Gain (Loss) | 801.35 | -147.84 | 1,327 | -105.92 |
Other Non Operating Income (Expenses) | 231.9 | 166.36 | -1,050 | -4,530 |
EBT Excluding Unusual Items | -11,084 | -12,463 | -247.11 | -483.78 |
Gain (Loss) on Sale of Investments | 45.55 | 68.05 | 12.39 | - |
Gain (Loss) on Sale of Assets | -61.14 | -103.99 | -17.07 | -0 |
Other Unusual Items | - | - | - | 382.16 |
Pretax Income | -11,100 | -12,499 | -251.78 | -101.63 |
Income Tax Expense | -1,903 | -1,755 | 531.48 | -118.41 |
Net Income | -9,197 | -10,744 | -783.26 | 16.78 |
Net Income to Common | -9,197 | -10,744 | -783.26 | 16.78 |
Shares Outstanding (Basic) | 12 | 12 | 12 | 8 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 8 |
Shares Change (YoY) | 4.35% | 5.53% | 49.74% | - |
EPS (Basic) | -751.61 | -883.85 | -68.00 | 2.18 |
EPS (Diluted) | -751.61 | -883.85 | -68.00 | 2.00 |
Free Cash Flow | -8,004 | -7,100 | -4,398 | -420.71 |
Free Cash Flow Per Share | -654.13 | -584.04 | -381.81 | -54.69 |
Gross Margin | 37.99% | 37.80% | 42.97% | 45.49% |
Operating Margin | -43.75% | -46.88% | -0.59% | 13.04% |
Profit Margin | -34.33% | -41.81% | -2.37% | 0.05% |
Free Cash Flow Margin | -29.88% | -27.63% | -13.31% | -1.23% |
EBITDA | -9,996 | -10,275 | 1,349 | 5,807 |
EBITDA Margin | -37.31% | -39.99% | 4.08% | 16.91% |
D&A For EBITDA | 1,725 | 1,770 | 1,545 | 1,327 |
EBIT | -11,720 | -12,045 | -196.05 | 4,481 |
EBIT Margin | -43.75% | -46.88% | -0.59% | 13.04% |
Advertising Expenses | - | 1,809 | 1,569 | 1,233 |