Artist Studio Inc. (KOSDAQ:200350)
South Korea · Delayed Price · Currency is KRW 2,230.00
-360.00 (-13.90%)
At close: Sep 11, 2026
Artist Studio Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | -0 | -0 | - | 0 | - | - |
| 20,175 | 14,618 | 27,307 | 41,864 | 44,422 | 41,024 | |
Revenue Growth | 11.93% | -46.47% | -34.77% | -5.76% | 8.28% | 18.39% |
Cost of Revenue | 19,261 | 13,848 | 29,461 | 42,527 | 44,387 | 35,175 |
Gross Profit | 914.14 | 770.77 | -2,154 | -663.24 | 35.33 | 5,849 |
Selling, General & Admin | 2,120 | 3,119 | 3,647 | 2,090 | 4,377 | 2,281 |
Research & Development | - | - | - | 50 | 535.51 | - |
Amortization of Goodwill & Intangibles | 6.15 | 6.54 | 6.6 | 905.65 | 366.29 | 62.56 |
Other Operating Expenses | 23.18 | 26.82 | 13.7 | 19.96 | 12.23 | 48.45 |
Operating Expenses | 2,826 | 3,460 | 10,793 | 9,163 | 6,918 | 2,590 |
Operating Income | -1,912 | -2,689 | -12,947 | -9,827 | -6,883 | 3,260 |
Interest Expense | -64.84 | -91.11 | -122.57 | -361.54 | -634.55 | -235.96 |
Interest & Investment Income | 502.43 | 687.94 | 1,019 | 655.24 | 149.59 | 14.79 |
Earnings From Equity Investments | -0.29 | -0.13 | - | 155.81 | - | - |
Currency Exchange Gain (Loss) | 135.94 | 30.12 | 110.44 | -7.35 | -36.57 | -23.25 |
Other Non Operating Income (Expenses) | -340.23 | 12.9 | -130.03 | 2,908 | 222.39 | -131.12 |
EBT Excluding Unusual Items | -1,679 | -2,049 | -12,070 | -6,476 | -7,182 | 2,884 |
Gain (Loss) on Sale of Investments | -2,605 | -2,605 | -782.38 | -255.62 | -200.21 | - |
Gain (Loss) on Sale of Assets | - | 0.49 | - | - | 39.36 | -23.38 |
Asset Writedown | -45.89 | -45.89 | - | -1,088 | -205 | - |
Other Unusual Items | 1.7 | 1.7 | - | - | - | - |
Pretax Income | -4,329 | -4,698 | -12,853 | -7,820 | -7,548 | 2,861 |
Income Tax Expense | - | - | 2,102 | -385.07 | -1,183 | 528.3 |
Earnings From Continuing Operations | -4,329 | -4,698 | -14,955 | -7,434 | -6,365 | 2,332 |
Minority Interest in Earnings | -0.7 | -0.69 | 0 | 0.08 | -0 | 0.28 |
Net Income | -4,329 | -4,699 | -14,955 | -7,434 | -6,365 | 2,333 |
Net Income to Common | -4,329 | -4,699 | -14,955 | -7,434 | -6,365 | 2,333 |
Net Income Growth | - | - | - | - | - | -26.02% |
Shares Outstanding (Basic) | 10 | 10 | 9 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 7 | 6 | 5 |
Shares Change | 0.02% | 8.55% | 30.69% | 12.61% | 24.73% | 13.65% |
EPS (Basic) | -433.10 | -470.08 | -1624.00 | -1150.86 | -1017.34 | 465.03 |
EPS (Diluted) | -433.10 | -470.08 | -1624.00 | -1468.98 | -1017.34 | 465.00 |
EPS Growth | - | - | - | - | - | -34.87% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -962.25 | -10,892 | -63.8 | -3,038 | -5,194 | -233.08 |
Free Cash Flow Per Share | -96.26 | -1089.60 | -6.93 | -431.18 | -830.13 | -46.47 |
Gross Margin | 4.53% | 5.27% | -7.89% | -1.58% | 0.08% | 14.26% |
Operating Margin | -9.48% | -18.39% | -47.41% | -23.47% | -15.49% | 7.95% |
Profit Margin | -21.46% | -32.14% | -54.77% | -17.76% | -14.33% | 5.69% |
Free Cash Flow Margin | -4.77% | -74.51% | -0.23% | -7.26% | -11.69% | -0.57% |
EBITDA | -1,204 | -2,059 | -12,547 | -8,488 | -6,082 | 3,635 |
EBITDA Margin | -5.97% | -14.09% | -45.95% | -20.28% | -13.69% | 8.86% |
D&A For EBITDA | 707.75 | 629.89 | 400.33 | 1,339 | 801.19 | 375.32 |
EBIT | -1,912 | -2,689 | -12,947 | -9,827 | -6,883 | 3,260 |
EBIT Margin | -9.48% | -18.39% | -47.41% | -23.47% | -15.49% | 7.95% |
Effective Tax Rate | - | - | - | - | - | 18.47% |