T3 Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	161,157	103,626	91,190	82,766	114,779	-
Market Cap Growth	77.25%	13.64%	10.18%	-27.89%	-	-
Enterprise Value	105,104	40,738	24,229	11,142	77,464	-
Last Close Price	3080.00	1791.37	1421.39	1076.12	1531.07	-
PE Ratio	10.13	6.12	7.96	14.78	10.36	-
PS Ratio	2.32	1.49	1.54	1.62	1.51	-
PB Ratio	1.46	0.94	0.88	0.81	1.03	-
P/TBV Ratio	1.89	1.22	1.07	0.98	1.34	-
P/FCF Ratio	67.55	43.43	8.68	71.59	8.86	-
P/OCF Ratio	59.93	38.53	8.37	55.01	8.67	-
EV/Sales Ratio	1.51	0.59	0.41	0.22	1.02	-
EV/EBITDA Ratio	4.24	2.16	1.99	1.31	5.73	-
EV/EBIT Ratio	4.57	2.39	2.30	1.47	6.04	-
EV/FCF Ratio	44.05	17.08	2.31	9.64	5.98	-
Debt / Equity Ratio	0.01	0.01	0.04	0.05	0.11	0.16
Debt / EBITDA Ratio	0.04	0.04	0.36	0.58	0.92	1.09
Debt / FCF Ratio	0.30	0.30	0.42	4.24	0.96	2.68
Net Debt / Equity Ratio	-0.64	-0.64	-0.75	-0.79	-0.75	-0.65
Net Debt / EBITDA Ratio	-3.78	-3.78	-6.42	-9.43	-6.15	-4.54
Net Debt / FCF Ratio	-29.81	-29.81	-7.45	-69.45	-6.41	-11.15
Asset Turnover	0.56	0.56	0.48	0.39	0.63	0.78
Inventory Turnover	1.72	1.72	1.13	1.31	4.04	4.68
Quick Ratio	7.91	7.91	5.64	4.96	3.87	2.55
Current Ratio	9.16	9.16	6.26	5.57	4.31	2.96
Return on Equity (ROE)	19.18%	19.18%	12.25%	-0.87%	13.84%	16.77%
Return on Assets (ROA)	8.60%	8.60%	5.35%	3.57%	6.62%	6.54%
Return on Invested Capital (ROIC)	40.81%	45.17%	35.92%	-10.53%	41.04%	19.08%
Return on Capital Employed (ROCE)	14.90%	14.90%	9.90%	7.20%	11.20%	12.10%
Earnings Yield	10.51%	16.34%	12.57%	6.77%	9.65%	-
FCF Yield	1.48%	2.30%	11.53%	1.40%	11.29%	-
Dividend Yield	1.82%	-	-	-	3.92%	-
Payout Ratio	35.81%	35.81%	32.50%	70.26%	-	-
Buyback Yield / Dilution	9.10%	9.10%	6.42%	-20.78%	-3.65%	-9.68%
Total Shareholder Return	10.92%	9.10%	6.42%	-20.78%	0.27%	-9.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.