T3 Entertainment Inc. (KOSDAQ:204610)

South Korea · Delayed Price · Currency is KRW

3,140.00

-90.00 (-2.79%)

At close: Sep 11, 2026

T3 Entertainment Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	81,685	69,512	59,318	50,964	76,179	68,666
Revenue Growth	26.42%	17.18%	16.39%	-33.10%	10.94%	15.55%
Gross Profit	60,091	57,275	51,261	39,785	40,718	41,272
Operating Income	18,644	17,014	10,523	7,560	12,822	9,173
Net Income	17,182	16,935	11,460	5,601	11,081	9,939
Earnings Per Share	322.69	304.00	187.00	86.00	204.00	198.61
EPS Growth	28.68%	62.57%	117.44%	-57.84%	2.71%	225.85%

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	64,238	71,849	82,710	85,190	95,509	55,542
Total Debt	782.2	721.55	4,445	4,897	12,429	10,756
Net Cash (Debt)	63,456	71,128	78,265	80,293	83,079	44,786
Net Cash Growth	-14.29%	-9.12%	-2.53%	-3.36%	85.50%	715.56%
Net Cash Per Share	1190.41	1275.39	1277.10	1226.10	1532.30	856.13

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-2,254	2,689	10,896	1,505	13,240	4,491
Capital Expenditures	-234.52	-303.32	-384.61	-348.51	-287.52	-474.3
Free Cash Flow	-2,489	2,386	10,512	1,156	12,952	4,017
Free Cash Flow Growth	-	-77.30%	809.20%	-91.07%	222.42%	-16.93%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	73.56%	82.40%	86.42%	78.07%	53.45%	60.10%
Operating Margin	22.82%	24.48%	17.74%	14.83%	16.83%	13.36%
Pretax Margin	32.55%	34.27%	26.25%	5.23%	19.46%	20.14%
Profit Margin	21.04%	24.36%	19.32%	10.99%	14.55%	14.47%
FCF Margin	-3.05%	3.43%	17.72%	2.27%	17.00%	5.85%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Dividend Per Share	60.000	-	-	-	60.000
Dividend Per Share Growth	54.55%	-	-	-	-
Dividend Yield	1.83%	-	-	-	4.02%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	9.73	6.12	7.96	14.78	10.36	-
P/FCF Ratio	-	43.43	8.68	71.59	8.86	-
PS Ratio	2.04	1.49	1.54	1.62	1.51	-