T3 Entertainment Inc. (KOSDAQ:204610)
3,090.00
+45.00 (1.48%)
At close: Aug 3, 2026
T3 Entertainment Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 75,571 | 69,512 | 59,318 | 50,964 | 76,179 | 68,666 |
Revenue Growth | 20.42% | 17.18% | 16.39% | -33.10% | 10.94% | 15.55% |
Gross Profit Gross Profit Growth | 59,765 | 57,275 | 51,261 | 39,785 | 40,718 | 41,272 |
Operating Income Operating Income Growth | 19,416 | 17,014 | 10,523 | 7,560 | 12,822 | 9,173 |
Net Income Net Income Growth | 17,885 | 16,935 | 11,460 | 5,601 | 11,081 | 9,939 |
Earnings Per Share EPS Growth | 324.40 | 304.00 | 187.00 | 86.00 | 204.00 | 198.61 |
EPS Growth | 54.97% | 62.57% | 117.44% | -57.84% | 2.71% | 225.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 70,349 | 71,849 | 82,710 | 85,190 | 95,509 | 55,542 |
Total Debt Total Debt Growth | 500.32 | 721.55 | 4,445 | 4,897 | 12,429 | 10,756 |
Net Cash (Debt) Net Cash Growth | 69,848 | 71,128 | 78,265 | 80,293 | 83,079 | 44,786 |
Net Cash Growth | -4.42% | -9.12% | -2.53% | -3.36% | 85.50% | 715.56% |
Net Cash Per Share Net Cash Per Share Growth | 1265.01 | 1275.39 | 1277.10 | 1226.10 | 1532.30 | 856.13 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 12,980 | 2,689 | 10,896 | 1,505 | 13,240 | 4,491 |
Capital Expenditures CapEx Growth | -291.82 | -303.32 | -384.61 | -348.51 | -287.52 | -474.3 |
Free Cash Flow Free Cash Flow Growth | 12,688 | 2,386 | 10,512 | 1,156 | 12,952 | 4,017 |
Free Cash Flow Growth | 67.74% | -77.30% | 809.20% | -91.07% | 222.42% | -16.93% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 79.08% | 82.40% | 86.42% | 78.07% | 53.45% | 60.10% |
Operating Margin | 25.69% | 24.48% | 17.74% | 14.83% | 16.83% | 13.36% |
Pretax Margin | 35.37% | 34.27% | 26.25% | 5.23% | 19.46% | 20.14% |
Profit Margin | 23.67% | 24.36% | 19.32% | 10.99% | 14.55% | 14.47% |
FCF Margin | 16.79% | 3.43% | 17.72% | 2.27% | 17.00% | 5.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 60.000 | - | - | - | 60.000 |
Dividend Per Share Growth | 200.00% | - | - | - | - |
Dividend Yield | 1.97% | - | - | - | 3.98% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 9.53 | 6.12 | 7.96 | 14.78 | 10.36 | - |
P/FCF Ratio | 12.74 | 43.43 | 8.68 | 71.59 | 8.86 | - |
PS Ratio | 2.14 | 1.49 | 1.54 | 1.62 | 1.51 | - |