T3 Entertainment Inc. (KOSDAQ:204610)
2,755.00
+65.00 (2.42%)
At close: Oct 28, 2026
T3 Entertainment Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 81,685 | 69,512 | 59,318 | 50,964 | 76,179 | 68,666 |
Revenue Growth | 26.42% | 17.18% | 16.39% | -33.10% | 10.94% | 15.55% |
Gross Profit Gross Profit Growth | 60,091 | 57,275 | 51,261 | 39,785 | 40,718 | 41,272 |
Operating Income Operating Income Growth | 18,644 | 17,014 | 10,523 | 7,560 | 12,822 | 9,173 |
Net Income Net Income Growth | 17,182 | 16,935 | 11,460 | 5,601 | 11,081 | 9,939 |
Earnings Per Share EPS Growth | 322.70 | 304.00 | 187.00 | 86.00 | 204.00 | 198.61 |
EPS Growth | 28.72% | 62.57% | 117.44% | -57.84% | 2.71% | 225.85% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Game Service Division Game Service Division Growth | 53,010 | 50,707 | 48,209 | 35,976 | 34,601 | 52,241 |
Insider Trading Insider Trading Growth | -2,215 | -2,322 | -1,841 | -2,527 | -2,277 | -18,635 |
Other Sectors Other Sectors Growth | 5,260 | 6,439 | 3,178 | 3,217 | - | - |
Distribution Business Division Distribution Business Division Growth | - | 14,688 | 9,772 | 14,298 | 43,855 | 35,060 |
Total Total Growth | 81,685 | 69,512 | 59,318 | 50,964 | 76,179 | 68,666 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 64,238 | 71,849 | 82,710 | 85,190 | 95,509 | 55,542 |
Total Debt Total Debt Growth | 782.2 | 721.55 | 4,445 | 4,897 | 12,429 | 10,756 |
Net Cash (Debt) Net Cash Growth | 63,456 | 71,128 | 78,265 | 80,293 | 83,079 | 44,786 |
Net Cash Growth | -14.29% | -9.12% | -2.53% | -3.36% | 85.50% | 715.56% |
Net Cash Per Share Net Cash Per Share Growth | 1189.66 | 1275.39 | 1277.97 | 1226.10 | 1532.30 | 856.13 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -2,254 | 2,689 | 10,896 | 1,505 | 13,240 | 4,491 |
Capital Expenditures CapEx Growth | -234.52 | -303.32 | -384.61 | -348.51 | -287.52 | -474.3 |
Free Cash Flow Free Cash Flow Growth | -2,489 | 2,386 | 10,512 | 1,156 | 12,952 | 4,017 |
Free Cash Flow Growth | - | -77.30% | 809.20% | -91.07% | 222.42% | -16.93% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 73.56% | 82.40% | 86.42% | 78.07% | 53.45% | 60.10% |
Operating Margin | 22.82% | 24.48% | 17.74% | 14.83% | 16.83% | 13.36% |
Pretax Margin | 32.55% | 34.27% | 26.25% | 5.23% | 19.46% | 20.14% |
Profit Margin | 21.04% | 24.36% | 19.32% | 10.99% | 14.55% | 14.47% |
FCF Margin | -3.05% | 3.43% | 17.72% | 2.27% | 17.00% | 5.85% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 160.000 | 140.000 | - | - | 60.000 |
Dividend Per Share Growth | 54.55% | - | - | - | - |
Dividend Yield | 5.81% | 7.21% | - | - | 3.43% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.54 | 5.97 | 7.96 | 14.78 | 10.36 | - |
P/FCF Ratio | - | 42.34 | 8.68 | 71.59 | 8.86 | - |
PS Ratio | 1.71 | 1.45 | 1.54 | 1.62 | 1.51 | - |