Global Tax Free Co., Ltd. (KOSDAQ:204620)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,860.00
-20.00 (-0.34%)
At close: Sep 18, 2026

Global Tax Free Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
167,146154,057108,35981,67641,96738,144
Revenue Growth
40.65%42.17%32.67%94.62%10.02%274.55%
Gross Profit
166,521153,417108,25681,50241,62833,753
Operating Income
30,42928,99521,5949,827-2,913-13,769
Net Income
36,74734,7225,578-8,882-11,194-25,896
Earnings Per Share
527.67504.0083.28-138.00-190.98-484.04
EPS Growth
83.42%505.19%----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
136,26393,62670,55031,71536,302
Singapore
14,67012,5979,8204,646131.89
Japan
3,1242,1371,306234.7978.06
Total
154,057108,35981,67641,96738,144

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
149,496105,93488,27168,62171,29658,866
Total Debt
2,0402,3035,3329,60710,77314,313
Net Cash (Debt)
147,455103,63282,93859,01460,52344,552
Net Cash Growth
37.67%24.95%40.54%-2.49%35.85%30.06%
Net Cash Per Share
2118.321504.941238.38915.931032.57832.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42,82540,48714,514-8,091-10,039-8,423
Capital Expenditures
-1,033-1,533-3,794-3,421-321.55-382.07
Free Cash Flow
41,79238,95310,720-11,512-10,360-8,805
Free Cash Flow Growth
3.85%263.36%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.63%99.59%99.91%99.79%99.19%88.49%
Operating Margin
18.20%18.82%19.93%12.03%-6.94%-36.10%
Pretax Margin
19.64%18.59%18.73%-12.45%-35.86%-66.02%
Profit Margin
21.98%22.54%5.15%-10.88%-26.67%-67.89%
FCF Margin
25.00%25.29%9.89%-14.09%-24.69%-23.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.339.0742.87---
Forward PE
-9.469.0221.6612.9512.95
P/FCF Ratio
9.858.0822.30---
PS Ratio
2.462.042.213.403.883.74