Global Tax Free Co., Ltd. (KOSDAQ:204620)
South Korea flag South Korea · Delayed Price · Currency is KRW
5,020.00
+230.00 (4.80%)
At close: Aug 24, 2026

Global Tax Free Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
160,261154,057108,35981,67641,96738,144
Revenue Growth
42.18%42.17%32.67%94.62%10.02%274.55%
Gross Profit
159,630153,417108,25681,50241,62833,753
Operating Income
29,64628,99521,5949,827-2,913-13,769
Net Income
34,50434,7225,578-8,882-11,194-25,896
Earnings Per Share
498.39504.0083.28-138.00-190.98-484.04
EPS Growth
191.21%505.19%----

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
136,26393,62670,55031,71536,302
Singapore
14,67012,5979,8204,646131.89
Japan
3,1242,1371,306234.7978.06
Total
154,057108,35981,67641,96738,144

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
135,844105,93488,27168,62171,29658,866
Total Debt
2,2592,3035,3329,60710,77314,313
Net Cash (Debt)
133,585103,63282,93859,01460,52344,552
Net Cash Growth
46.84%24.95%40.54%-2.49%35.85%30.06%
Net Cash Per Share
1930.441504.941238.38915.931032.57832.75

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51,37340,48714,514-8,091-10,039-8,423
Capital Expenditures
-1,363-1,533-3,794-3,421-321.55-382.07
Free Cash Flow
50,01038,95310,720-11,512-10,360-8,805
Free Cash Flow Growth
1563.73%263.36%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.61%99.59%99.91%99.79%99.19%88.49%
Operating Margin
18.50%18.82%19.93%12.03%-6.94%-36.10%
Pretax Margin
18.89%18.59%18.73%-12.45%-35.86%-66.02%
Profit Margin
21.53%22.54%5.15%-10.88%-26.67%-67.89%
FCF Margin
31.20%25.29%9.89%-14.09%-24.69%-23.08%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.549.0742.87---
Forward PE
-9.469.0221.6612.9512.95
P/FCF Ratio
7.058.0822.30---
PS Ratio
2.202.042.213.403.883.74