Global Tax Free Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	355,580	239,105	277,430	162,973	142,634	116,167
Market Cap Growth	46.99%	-13.81%	70.23%	14.26%	22.78%	-12.30%
Enterprise Value	259,716	167,344	233,514	125,770	101,251	58,972
Last Close Price	5060.00	3405.00	4308.09	2663.19	2567.45	2728.46
PE Ratio	15.19	42.87	-	-	-	-
Forward PE	10.69	12.95	12.95	12.95	12.95	12.95
PS Ratio	2.19	1.84	3.40	3.88	3.74	11.41
PB Ratio	2.37	1.86	2.56	1.54	1.63	1.44
P/TBV Ratio	2.90	2.35	3.52	2.27	2.59	2.17
P/FCF Ratio	10.76	22.30	-	-	-	30.55
P/OCF Ratio	10.31	16.47	-	-	-	28.51
EV/Sales Ratio	1.60	1.29	2.86	3.00	2.65	5.79
EV/EBITDA Ratio	8.95	6.94	18.71	-	-	-
EV/EBIT Ratio	10.00	7.68	23.76	-	-	-
EV/FCF Ratio	7.86	15.61	-	-	-	15.51
Debt / Equity Ratio	0.04	0.04	0.09	0.10	0.16	0.13
Debt / EBITDA Ratio	0.18	0.22	0.77	-	-	-
Debt / FCF Ratio	0.17	0.50	-	-	-	2.66
Asset Turnover	0.85	0.76	0.52	0.31	0.32	0.09
Inventory Turnover	0.08	0.09	0.11	0.22	2.49	-
Quick Ratio	3.58	3.14	2.12	2.74	1.80	2.34
Current Ratio	3.68	3.30	2.29	2.94	1.90	2.56
Return on Equity (ROE)	17.22%	13.19%	-7.28%	-15.71%	-29.99%	-7.12%
Return on Assets (ROA)	9.17%	7.97%	3.93%	-1.32%	-7.28%	-6.13%
Return on Invested Capital (ROIC)	64.94%	39.36%	20.76%	-6.63%	-30.81%	-33.87%
Return on Capital Employed (ROCE)	18.00%	16.30%	8.60%	-2.60%	-14.90%	-13.30%
Earnings Yield	6.48%	2.33%	-3.20%	-6.87%	-18.16%	-4.74%
FCF Yield	9.30%	4.48%	-4.15%	-6.36%	-6.17%	3.27%
Buyback Yield / Dilution	-3.40%	-5.44%	-9.93%	-9.56%	-28.02%	15.31%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.