BENO TNR, Inc. (KOSDAQ: 206400)
South Korea
· Delayed Price · Currency is KRW 3,120.00
+80.00 (2.63%)
Dec 20, 2024, 2:20 PM KST
BENO TNR Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 23,893 | 9,917 | 21,797 | 21,080 | 9,057 | 15,737 | Upgrade
|
| Other Revenue | - | - | - | -0 | 346.51 | 212.98 | Upgrade
|
| Revenue | 23,893 | 9,917 | 21,797 | 21,080 | 9,403 | 15,950 | Upgrade
|
| Revenue Growth (YoY) | 77.33% | -54.50% | 3.40% | 124.18% | -41.05% | 6.25% | Upgrade
|
| Cost of Revenue | 20,111 | 6,685 | 15,987 | 14,390 | 6,599 | 4,129 | Upgrade
|
| Gross Profit | 3,781 | 3,232 | 5,810 | 6,690 | 2,805 | 11,822 | Upgrade
|
| Selling, General & Admin | 7,715 | 8,133 | 6,005 | 3,866 | 1,382 | 8,191 | Upgrade
|
| Other Operating Expenses | 124.64 | 155.18 | 109.1 | 118.46 | 61.41 | 141.2 | Upgrade
|
| Operating Expenses | 11,753 | 12,022 | 7,520 | 6,282 | 1,989 | 9,092 | Upgrade
|
| Operating Income | -7,971 | -8,790 | -1,711 | 408.48 | 816.3 | 2,730 | Upgrade
|
| Interest Expense | -3,979 | -4,474 | -4,047 | -3,178 | -1,601 | -751.15 | Upgrade
|
| Interest & Investment Income | 2,194 | 1,550 | 1,168 | 619.44 | 324.79 | 225.19 | Upgrade
|
| Earnings From Equity Investments | 8,168 | 11,608 | -3,274 | -6,237 | 11.43 | 157.61 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.54 | 6.84 | 18.5 | 121.52 | -55.58 | 58.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 3,512 | -817.5 | 5,248 | 9,053 | -11,053 | 1,341 | Upgrade
|
| EBT Excluding Unusual Items | 1,948 | -915.49 | -2,597 | 787.73 | -11,557 | 3,761 | Upgrade
|
| Impairment of Goodwill | -1,998 | -1,998 | -2,050 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -18,215 | -7,141 | -17,470 | 6,736 | 632.24 | -1,142 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.53 | -53.87 | 110.53 | -2.1 | -48.79 | 21.19 | Upgrade
|
| Asset Writedown | -38.62 | -38.62 | - | - | -1,908 | - | Upgrade
|
| Other Unusual Items | 492.33 | 887.87 | - | -34.22 | - | -809.62 | Upgrade
|
| Pretax Income | -17,806 | -9,260 | -22,007 | 7,487 | -12,881 | 1,830 | Upgrade
|
| Income Tax Expense | -1,489 | -1,340 | -87.78 | -16.75 | 24.19 | -47.1 | Upgrade
|
| Earnings From Continuing Operations | -16,318 | -7,920 | -21,919 | 7,504 | -12,906 | 1,877 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 60.64 | 1,128 | 6.68 | -2.54 | Upgrade
|
| Net Income to Company | -16,318 | -7,920 | -21,859 | 8,632 | -12,899 | 1,874 | Upgrade
|
| Minority Interest in Earnings | 159.08 | 37.74 | 2.3 | 5.3 | 1.14 | 3.73 | Upgrade
|
| Net Income | -16,159 | -7,882 | -21,856 | 8,637 | -12,898 | 1,878 | Upgrade
|
| Net Income to Common | -16,159 | -7,882 | -21,856 | 8,637 | -12,898 | 1,878 | Upgrade
|
| Shares Outstanding (Basic) | 31 | 30 | 29 | 24 | 19 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 30 | 29 | 28 | 19 | 15 | Upgrade
|
| Shares Change (YoY) | -13.08% | 3.81% | 1.57% | 49.12% | 23.43% | 73.48% | Upgrade
|
| EPS (Basic) | -525.94 | -266.10 | -765.99 | 367.37 | -684.67 | 127.84 | Upgrade
|
| EPS (Diluted) | -560.19 | -266.10 | -765.99 | 66.40 | -684.67 | 75.60 | Upgrade
|
| Free Cash Flow | -5,874 | -7,694 | 4,866 | -496.1 | -3,976 | 1,824 | Upgrade
|
| Free Cash Flow Per Share | -191.18 | -259.76 | 170.54 | -17.66 | -211.04 | 119.49 | Upgrade
|
| Gross Margin | 15.83% | 32.59% | 26.65% | 31.74% | 29.83% | 74.11% | Upgrade
|
| Operating Margin | -33.36% | -88.63% | -7.85% | 1.94% | 8.68% | 17.11% | Upgrade
|
| Profit Margin | -67.63% | -79.48% | -100.27% | 40.97% | -137.16% | 11.77% | Upgrade
|
| Free Cash Flow Margin | -24.58% | -77.59% | 22.33% | -2.35% | -42.28% | 11.43% | Upgrade
|
| EBITDA | -5,814 | -6,830 | -85.16 | 2,725 | 1,364 | 3,490 | Upgrade
|
| EBITDA Margin | -24.33% | -68.87% | -0.39% | 12.93% | 14.50% | 21.88% | Upgrade
|
| D&A For EBITDA | 2,157 | 1,960 | 1,625 | 2,316 | 547.4 | 760.29 | Upgrade
|
| EBIT | -7,971 | -8,790 | -1,711 | 408.48 | 816.3 | 2,730 | Upgrade
|
| EBIT Margin | -33.36% | -88.63% | -7.85% | 1.94% | 8.68% | 17.11% | Upgrade
|
| Advertising Expenses | - | 22.88 | 27.73 | 4.36 | - | 1,047 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.