BENO TNR Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	44,186	108,964	103,087	69,199	125,812	175,215
Market Cap Growth	-28.99%	5.70%	48.97%	-45.00%	-28.20%	195.07%
Enterprise Value	22,801	75,257	78,667	54,679	123,248	150,074
Last Close Price	1178.00	2905.00	3425.00	2400.00	4610.00	7940.00
PE Ratio	-	-	-	-	14.57	-
PS Ratio	6.55	4.31	10.40	3.18	5.97	18.63
PB Ratio	0.57	1.14	1.29	0.99	1.48	3.47
P/TBV Ratio	0.62	1.22	1.43	1.15	1.68	3.48
P/FCF Ratio	-	-	-	14.22	-	-
P/OCF Ratio	-	-	-	14.04	60.52	-
EV/Sales Ratio	3.38	2.98	7.93	2.51	5.85	15.96
EV/EBITDA Ratio	-	-	-	-	45.23	110.05
EV/EBIT Ratio	-	-	-	-	301.73	183.85
EV/FCF Ratio	-74.01	-	-	11.24	-	-
Debt / Equity Ratio	0.03	0.05	0.41	0.35	0.32	0.14
Debt / EBITDA Ratio	-	-	-	-	9.96	5.12
Debt / FCF Ratio	-	-	-	5.09	-	-
Net Debt / Equity Ratio	-0.27	-0.37	-0.14	-0.20	-0.17	-0.80
Net Debt / EBITDA Ratio	3.05	4.76	1.66	166.36	-5.24	-29.50
Net Debt / FCF Ratio	69.03	7.92	1.48	-2.91	28.76	10.12
Asset Turnover	0.08	0.22	0.09	0.19	0.21	0.16
Inventory Turnover	52.91	507.75	35.53	11.56	-	-
Quick Ratio	7.52	5.86	1.19	1.40	1.14	2.27
Current Ratio	13.31	7.23	1.39	1.65	1.37	2.36
Return on Equity (ROE)	-25.80%	-4.09%	-10.55%	-28.29%	11.08%	-30.59%
Return on Assets (ROA)	-6.42%	-5.31%	-4.90%	-0.92%	0.25%	0.86%
Return on Invested Capital (ROIC)	-17.37%	-15.06%	-14.10%	-2.70%	1.01%	6.78%
Return on Capital Employed (ROCE)	-11.40%	-9.90%	-10.70%	-2.40%	0.50%	1.60%
Earnings Yield	-46.45%	-3.13%	-7.65%	-31.59%	6.87%	-7.36%
FCF Yield	-0.70%	-4.13%	-7.46%	7.03%	-0.39%	-2.27%
Buyback Yield / Dilution	-20.75%	-8.63%	-3.81%	-1.57%	-49.12%	-23.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.