SELVAS Healthcare Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	79,339	149,419	104,285	175,241	45,264	64,973
Market Cap Growth	-38.67%	43.28%	-40.49%	287.15%	-30.33%	19.76%
Enterprise Value	41,872	129,955	83,142	154,677	46,475	68,550
Last Close Price	3085.00	5810.00	4055.00	6830.00	2021.01	2900.97
PE Ratio	4.78	38.42	33.09	33.90	16.09	26.29
PS Ratio	2.63	4.85	3.29	5.88	1.64	2.23
PB Ratio	0.94	2.10	1.64	2.92	1.34	2.32
P/TBV Ratio	0.97	2.19	1.71	3.06	1.47	2.62
P/FCF Ratio	74.50	-	27.56	56.31	-	25.41
P/OCF Ratio	35.95	490.29	23.18	50.48	890.94	22.19
EV/Sales Ratio	1.39	4.22	2.62	5.19	1.68	2.36
EV/EBITDA Ratio	40.02	168.16	19.23	35.48	12.96	13.72
EV/EBIT Ratio	-	-	25.39	46.18	18.69	20.07
EV/FCF Ratio	39.32	-	21.98	49.70	-	26.81
Debt / Equity Ratio	0.02	0.02	0.05	0.05	0.23	0.60
Debt / EBITDA Ratio	1.31	2.23	0.69	0.74	2.18	3.35
Debt / FCF Ratio	1.34	-	0.79	1.04	-	6.55
Net Debt / Equity Ratio	-0.44	-0.35	-0.36	-0.35	0.02	0.07
Net Debt / EBITDA Ratio	-34.52	-31.90	-5.34	-4.83	0.22	0.38
Net Debt / FCF Ratio	-35.18	44.66	-6.10	-6.76	-2.56	0.74
Asset Turnover	0.37	0.41	0.46	0.53	0.58	0.62
Inventory Turnover	1.83	2.02	1.73	1.50	1.94	3.13
Quick Ratio	9.31	7.00	6.40	4.80	1.23	1.08
Current Ratio	11.96	9.15	8.08	6.64	2.44	1.54
Return on Equity (ROE)	22.80%	5.76%	5.09%	11.02%	9.10%	9.34%
Return on Assets (ROA)	0.12%	-0.14%	2.99%	3.71%	3.27%	4.54%
Return on Invested Capital (ROIC)	0.32%	-0.30%	7.85%	9.10%	7.61%	11.51%
Return on Capital Employed (ROCE)	0.20%	-0.20%	5.10%	5.50%	6.70%	10.70%
Earnings Yield	21.32%	2.60%	3.02%	2.95%	6.21%	3.80%
FCF Yield	1.34%	-0.37%	3.63%	1.78%	-0.67%	3.94%
Buyback Yield / Dilution	-2.79%	0.12%	-6.86%	-2.31%	-9.11%	-0.02%