Thumbage Co., Ltd. (KOSDAQ:208640)
South Korea
· Delayed Price · Currency is KRW 272.00
-7.00 (-2.51%)
At close: Jun 13, 2025, 3:30 PM KST
Thumbage Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,079 | 13,976 | 11,561 | 12,519 | 36,238 | 7,006 | Upgrade
|
| Revenue Growth (YoY) | -27.40% | 20.89% | -7.66% | -65.45% | 417.22% | 92.06% | Upgrade
|
| Cost of Revenue | 29.85 | 30.16 | 34.94 | 34.01 | 51.79 | 59.1 | Upgrade
|
| Gross Profit | 10,050 | 13,946 | 11,526 | 12,485 | 36,186 | 6,947 | Upgrade
|
| Selling, General & Admin | 18,885 | 22,937 | 23,363 | 27,113 | 37,348 | 18,032 | Upgrade
|
| Other Operating Expenses | 39.9 | 41.77 | 68.04 | 35.4 | 38.62 | 40.01 | Upgrade
|
| Operating Expenses | 20,229 | 24,158 | 24,772 | 32,455 | 38,307 | 19,034 | Upgrade
|
| Operating Income | -10,180 | -10,212 | -13,246 | -19,969 | -2,121 | -12,087 | Upgrade
|
| Interest Expense | -58.55 | -58.55 | -80.78 | -92.43 | -49.89 | -109.55 | Upgrade
|
| Interest & Investment Income | 688.25 | 688.25 | 1,212 | 859.92 | 333.59 | 347.97 | Upgrade
|
| Earnings From Equity Investments | -988.35 | -475.12 | 962.52 | -68.53 | 20,194 | -919.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.45 | -6.45 | -27.57 | 8.03 | -81.24 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -249.5 | -68.9 | -26.19 | -21.05 | 17.01 | 1,932 | Upgrade
|
| EBT Excluding Unusual Items | -10,794 | -10,133 | -11,206 | -19,283 | 18,293 | -10,836 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3,249 | 3,249 | -1,117 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.02 | -5.37 | -34.74 | Upgrade
|
| Asset Writedown | -4.3 | -4.3 | -29.28 | -2,167 | - | -393.77 | Upgrade
|
| Pretax Income | -7,549 | -6,888 | -12,352 | -21,450 | 18,288 | -11,264 | Upgrade
|
| Income Tax Expense | - | - | - | - | 3,553 | -3,553 | Upgrade
|
| Earnings From Continuing Operations | -7,549 | -6,888 | -12,352 | -21,450 | 14,734 | -7,711 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 269.91 | 1.34 | Upgrade
|
| Net Income | -7,549 | -6,888 | -12,352 | -21,450 | 15,004 | -7,710 | Upgrade
|
| Net Income to Common | -7,549 | -6,888 | -12,352 | -21,450 | 15,004 | -7,710 | Upgrade
|
| Shares Outstanding (Basic) | 139 | 139 | 139 | 139 | 136 | 128 | Upgrade
|
| Shares Outstanding (Diluted) | 139 | 139 | 139 | 139 | 136 | 128 | Upgrade
|
| Shares Change (YoY) | -1.14% | - | 0.39% | 1.76% | 6.56% | 46.80% | Upgrade
|
| EPS (Basic) | -54.38 | -49.47 | -88.71 | -154.65 | 110.22 | -60.27 | Upgrade
|
| EPS (Diluted) | -54.38 | -49.47 | -89.00 | -155.00 | 110.00 | -61.00 | Upgrade
|
| Free Cash Flow | -5,005 | -3,964 | -8,746 | -11,957 | -849.46 | -12,993 | Upgrade
|
| Free Cash Flow Per Share | -36.05 | -28.47 | -62.81 | -86.20 | -6.23 | -101.58 | Upgrade
|
| Gross Margin | 99.70% | 99.78% | 99.70% | 99.73% | 99.86% | 99.16% | Upgrade
|
| Operating Margin | -100.99% | -73.07% | -114.58% | -159.51% | -5.85% | -172.51% | Upgrade
|
| Profit Margin | -74.90% | -49.28% | -106.84% | -171.34% | 41.40% | -110.04% | Upgrade
|
| Free Cash Flow Margin | -49.66% | -28.37% | -75.65% | -95.50% | -2.34% | -185.45% | Upgrade
|
| EBITDA | -8,918 | -9,076 | -12,328 | -18,154 | -1,200 | -11,239 | Upgrade
|
| EBITDA Margin | -88.48% | -64.94% | -106.63% | -145.01% | -3.31% | -160.41% | Upgrade
|
| D&A For EBITDA | 1,261 | 1,136 | 918.11 | 1,816 | 920.7 | 847.49 | Upgrade
|
| EBIT | -10,180 | -10,212 | -13,246 | -19,969 | -2,121 | -12,087 | Upgrade
|
| EBIT Margin | -100.99% | -73.07% | -114.58% | -159.51% | -5.85% | -172.51% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 19.43% | - | Upgrade
|
| Advertising Expenses | - | 3,324 | 1,749 | 6,636 | 13,156 | 4,399 | Upgrade
|
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.