Thumbage Co., Ltd. (KOSDAQ:208640)
South Korea · Delayed Price · Currency is KRW 121.00
-16.00 (-11.68%)
At close: Jun 8, 2026
Thumbage Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,064 | 6,019 | 13,976 | 11,561 | 12,519 | 36,238 | |
Revenue Growth (YoY) | -49.76% | -56.94% | 20.89% | -7.66% | -65.45% | 417.22% |
Cost of Revenue | 10.58 | 15.37 | 30.16 | 34.94 | 34.01 | 51.79 |
Gross Profit | 5,054 | 6,003 | 13,946 | 11,526 | 12,485 | 36,186 |
Selling, General & Admin | 10,369 | 12,420 | 22,937 | 23,363 | 27,113 | 37,348 |
Amortization of Goodwill & Intangibles | 690.34 | 875.85 | 532.77 | 292.52 | 1,180 | 365.54 |
Other Operating Expenses | 20.03 | 26.78 | 41.77 | 68.04 | 35.4 | 38.62 |
Operating Expenses | 11,532 | 13,879 | 24,158 | 24,772 | 32,455 | 38,307 |
Operating Income | -6,478 | -7,876 | -10,212 | -13,246 | -19,969 | -2,121 |
Interest Expense | -38.18 | -43.27 | -58.55 | -80.78 | -92.43 | -49.89 |
Interest & Investment Income | 104.62 | 130.34 | 688.25 | 1,212 | 859.92 | 333.59 |
Earnings From Equity Investments | 41.36 | 296.94 | -475.12 | 962.52 | -68.53 | 20,194 |
Currency Exchange Gain (Loss) | -9.85 | -12.06 | -6.45 | -27.57 | 8.03 | -81.24 |
Other Non Operating Income (Expenses) | -2.68 | -2.58 | -68.9 | -26.19 | -21.05 | 17.01 |
EBT Excluding Unusual Items | -6,383 | -7,507 | -10,133 | -11,206 | -19,283 | 18,293 |
Gain (Loss) on Sale of Investments | -77.06 | -77.06 | 3,249 | -1,117 | - | - |
Gain (Loss) on Sale of Assets | 1.67 | 6.69 | - | - | -0.02 | -5.37 |
Asset Writedown | -1,690 | -1,690 | -4.3 | -29.28 | -2,167 | - |
Pretax Income | -8,149 | -9,267 | -6,888 | -12,352 | -21,450 | 18,288 |
Income Tax Expense | - | - | - | - | - | 3,553 |
Earnings From Continuing Operations | -8,149 | -9,267 | -6,888 | -12,352 | -21,450 | 14,734 |
Minority Interest in Earnings | 0.01 | 0.01 | - | - | - | 269.91 |
Net Income | -8,149 | -9,267 | -6,888 | -12,352 | -21,450 | 15,004 |
Net Income to Common | -8,149 | -9,267 | -6,888 | -12,352 | -21,450 | 15,004 |
Shares Outstanding (Basic) | 139 | 139 | 141 | 139 | 139 | 136 |
Shares Outstanding (Diluted) | 139 | 139 | 141 | 139 | 139 | 136 |
Shares Change (YoY) | -0.88% | -0.95% | 0.95% | 0.39% | 1.76% | 6.56% |
EPS (Basic) | -58.70 | -66.56 | -49.00 | -88.71 | -154.65 | 110.22 |
EPS (Diluted) | -58.70 | -66.56 | -49.00 | -89.00 | -155.00 | 110.00 |
Free Cash Flow | -6,062 | -6,689 | -3,964 | -8,746 | -11,957 | -849.46 |
Free Cash Flow Per Share | -43.67 | -48.04 | -28.20 | -62.81 | -86.20 | -6.23 |
Gross Margin | 99.79% | 99.74% | 99.78% | 99.70% | 99.73% | 99.86% |
Operating Margin | -127.92% | -130.86% | -73.07% | -114.58% | -159.51% | -5.85% |
Profit Margin | -160.91% | -153.98% | -49.28% | -106.84% | -171.34% | 41.40% |
Free Cash Flow Margin | -119.71% | -111.14% | -28.37% | -75.65% | -95.50% | -2.34% |
EBITDA | -5,340 | -6,444 | -9,076 | -12,328 | -18,154 | -1,200 |
EBITDA Margin | -105.45% | -107.07% | -64.94% | -106.63% | -145.01% | -3.31% |
D&A For EBITDA | 1,138 | 1,432 | 1,136 | 918.11 | 1,816 | 920.7 |
EBIT | -6,478 | -7,876 | -10,212 | -13,246 | -19,969 | -2,121 |
EBIT Margin | -127.92% | -130.86% | -73.07% | -114.58% | -159.51% | -5.85% |
Effective Tax Rate | - | - | - | - | - | 19.43% |
Advertising Expenses | - | 1,876 | 3,324 | 1,749 | 6,636 | 13,156 |