Asia Pacific Satellite Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	178,725	191,093	190,489	205,119	151,577	218,693
Market Cap Growth	-6.32%	0.32%	-7.13%	35.32%	-30.69%	83.90%
Enterprise Value	110,534	118,150	116,732	126,008	85,693	152,619
Last Close Price	11850.00	12670.00	12630.00	13600.00	9995.59	14317.75
PE Ratio	-	-	18.27	19.51	37.17	156.01
Forward PE	17.87	54.45	54.45	54.45	54.45	54.45
PS Ratio	4.29	4.00	3.25	4.15	2.83	5.44
PB Ratio	1.74	1.84	1.81	2.16	1.78	2.70
P/TBV Ratio	1.74	1.84	1.81	2.16	1.78	2.70
P/FCF Ratio	-	-	-	7.45	20.09	-
P/OCF Ratio	47.70	-	-	7.25	19.84	-
EV/Sales Ratio	2.65	2.47	1.99	2.55	1.60	3.80
EV/EBITDA Ratio	-	-	14.72	11.89	17.01	97.74
EV/EBIT Ratio	-	-	15.99	12.51	19.07	182.30
EV/FCF Ratio	-17.87	-	-	4.58	11.36	-
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00
Debt / EBITDA Ratio	-	-	0.04	0.03	0.03	0.10
Debt / FCF Ratio	-	-	-	0.01	0.02	-
Net Debt / Equity Ratio	-0.66	-0.67	-0.78	-1.00	-0.85	-0.81
Net Debt / EBITDA Ratio	13.06	19.69	-10.39	-8.98	-14.34	-42.24
Net Debt / FCF Ratio	11.03	5.64	7.63	-3.46	-9.57	40.48
Asset Turnover	0.32	0.37	0.42	0.39	0.49	0.36
Inventory Turnover	1.88	2.33	1.75	1.71	3.48	2.90
Quick Ratio	3.33	3.62	3.10	2.06	3.51	2.53
Current Ratio	4.53	4.70	4.06	2.64	4.12	3.40
Return on Equity (ROE)	-3.76%	-2.65%	10.41%	11.66%	4.90%	1.74%
Return on Assets (ROA)	-2.93%	-2.06%	3.26%	4.96%	2.55%	0.47%
Return on Invested Capital (ROIC)	-17.66%	-15.13%	49.89%	121.90%	24.75%	4.68%
Return on Capital Employed (ROCE)	-5.80%	-4.10%	6.90%	10.60%	5.30%	1.00%
Earnings Yield	-2.19%	-1.45%	5.47%	5.13%	2.69%	0.64%
FCF Yield	-3.46%	-6.48%	-5.67%	13.42%	4.98%	-0.74%
Payout Ratio	-	-	9.55%	9.47%	18.28%	70.42%
Buyback Yield / Dilution	-0.83%	0.50%	-0.54%	-0.15%	-0.34%	-0.88%