Asia Pacific Satellite Inc. (KOSDAQ:211270)
South Korea · Delayed Price · Currency is KRW 12,190
+430 (3.66%)
At close: Jun 9, 2026
Asia Pacific Satellite Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 41,665 | 47,812 | 58,632 | 49,434 | 53,604 | 40,202 |
Other Revenue | - | - | - | -0 | - | -0 |
| 41,665 | 47,812 | 58,632 | 49,434 | 53,604 | 40,202 | |
Revenue Growth (YoY) | -23.81% | -18.45% | 18.61% | -7.78% | 33.34% | -11.41% |
Cost of Revenue | 39,368 | 43,717 | 40,502 | 30,940 | 38,269 | 31,139 |
Gross Profit | 2,297 | 4,096 | 18,130 | 18,494 | 15,336 | 9,063 |
Selling, General & Admin | 5,297 | 5,563 | 5,383 | 4,093 | 3,281 | 2,973 |
Research & Development | 2,252 | 2,074 | 4,674 | 3,708 | 5,083 | 4,724 |
Amortization of Goodwill & Intangibles | 14.46 | 16.03 | 21.95 | 26.17 | 37.46 | 63.72 |
Other Operating Expenses | 280.11 | 255.57 | 324.72 | 219.35 | 119.11 | 116.4 |
Operating Expenses | 8,374 | 8,397 | 10,829 | 8,423 | 10,841 | 8,226 |
Operating Income | -6,077 | -4,301 | 7,300 | 10,071 | 4,494 | 837.2 |
Interest Expense | -15.55 | -15.91 | -11.17 | -8.04 | -5.24 | -8.46 |
Interest & Investment Income | 1,977 | 2,099 | 3,151 | 2,886 | 1,255 | 422.42 |
Earnings From Equity Investments | -181.66 | -181.66 | - | - | - | - |
Currency Exchange Gain (Loss) | -320.12 | -800.12 | 1,300 | 379.69 | -543.25 | 981.41 |
Other Non Operating Income (Expenses) | -42.65 | -9.45 | 1,704 | 36.87 | 40.28 | 1,092 |
EBT Excluding Unusual Items | -4,660 | -3,209 | 13,443 | 13,366 | 5,241 | 3,324 |
Gain (Loss) on Sale of Assets | -2.56 | - | 1.18 | 0.25 | 0.29 | 0.44 |
Asset Writedown | - | - | - | - | - | -1,529 |
Pretax Income | -4,658 | -3,209 | 13,445 | 13,366 | 5,242 | 1,796 |
Income Tax Expense | -736.5 | -439.58 | 3,016 | 2,851 | 1,164 | 394.03 |
Net Income | -3,922 | -2,770 | 10,428 | 10,515 | 4,077 | 1,402 |
Net Income to Common | -3,922 | -2,770 | 10,428 | 10,515 | 4,077 | 1,402 |
Net Income Growth | - | - | -0.82% | 157.88% | 190.89% | - |
Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 0.83% | -0.50% | 0.54% | 0.15% | 0.34% | 0.88% |
EPS (Basic) | -273.87 | -194.61 | 733.00 | 739.00 | 287.00 | 99.00 |
EPS (Diluted) | -273.87 | -194.61 | 729.00 | 739.00 | 287.00 | 99.00 |
EPS Growth | - | - | -1.35% | 157.49% | 189.90% | - |
Free Cash Flow | -6,184 | -12,390 | -10,804 | 27,534 | 7,547 | -1,630 |
Free Cash Flow Per Share | -431.89 | -870.49 | -755.27 | 1935.15 | 531.21 | -115.10 |
Gross Margin | 5.51% | 8.57% | 30.92% | 37.41% | 28.61% | 22.54% |
Operating Margin | -14.59% | -9.00% | 12.45% | 20.37% | 8.38% | 2.08% |
Profit Margin | -9.41% | -5.79% | 17.79% | 21.27% | 7.61% | 3.49% |
Free Cash Flow Margin | -14.84% | -25.91% | -18.43% | 55.70% | 14.08% | -4.05% |
EBITDA | -5,223 | -3,547 | 7,932 | 10,596 | 5,037 | 1,562 |
EBITDA Margin | -12.54% | -7.42% | 13.53% | 21.43% | 9.40% | 3.88% |
D&A For EBITDA | 854.02 | 754.64 | 631.96 | 524.26 | 542.81 | 724.37 |
EBIT | -6,077 | -4,301 | 7,300 | 10,071 | 4,494 | 837.2 |
EBIT Margin | -14.59% | -9.00% | 12.45% | 20.37% | 8.38% | 2.08% |
Effective Tax Rate | - | - | 22.43% | 21.33% | 22.21% | 21.94% |