CLASSYS Inc. (KOSDAQ:214150)
32,050
+1,050 (3.39%)
Sep 11, 2026, 3:30 PM KST
CLASSYS Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 369,113 | 336,820 | 242,939 | 180,123 | 141,803 | 100,597 |
Revenue Growth | 25.46% | 38.64% | 34.87% | 27.02% | 40.96% | 31.57% |
Gross Profit Gross Profit Growth | 277,313 | 261,092 | 191,128 | 140,149 | 107,867 | 77,626 |
Operating Income Operating Income Growth | 169,948 | 170,601 | 122,443 | 89,622 | 68,876 | 51,713 |
Net Income Net Income Growth | 137,631 | 131,936 | 97,875 | 74,225 | 75,379 | 43,805 |
Earnings Per Share EPS Growth | 2098.90 | 2005.00 | 1514.00 | 1152.00 | 1165.00 | 676.00 |
EPS Growth | 35.42% | 32.43% | 31.42% | -1.12% | 72.34% | 14.77% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
South Korea South Korea Growth | 103,720 | 112,127 | 78,836 | 63,060 | 54,331 | 30,417 |
Overseas Overseas Growth | 265,393 | 224,693 | 164,103 | 117,063 | 87,472 | 70,180 |
Total Total Growth | 369,113 | 336,820 | 242,939 | 180,123 | 141,803 | 100,597 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 136,102 | 207,561 | 158,041 | 137,838 | 113,224 | 48,771 |
Total Debt Total Debt Growth | 148,369 | 86,792 | 91,112 | 65,628 | 67,899 | 35,806 |
Net Cash (Debt) Net Cash Growth | -12,267 | 120,770 | 66,929 | 72,210 | 45,325 | 12,966 |
Net Cash Growth | - | 80.44% | -7.31% | 59.32% | 249.58% | -81.12% |
Net Cash Per Share Net Cash Per Share Growth | -187.07 | 1835.02 | 1035.25 | 1121.18 | 700.63 | 200.18 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 126,141 | 163,936 | 102,800 | 64,632 | 54,755 | 36,367 |
Capital Expenditures CapEx Growth | -8,266 | -12,869 | -4,075 | -4,474 | -71,241 | -90,907 |
Free Cash Flow Free Cash Flow Growth | 117,875 | 151,067 | 98,726 | 60,158 | -16,486 | -54,540 |
Free Cash Flow Growth | 23.49% | 53.02% | 64.11% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 75.13% | 77.52% | 78.67% | 77.81% | 76.07% | 77.17% |
Operating Margin | 46.04% | 50.65% | 50.40% | 49.76% | 48.57% | 51.41% |
Pretax Margin | 48.40% | 50.07% | 52.66% | 52.10% | 68.23% | 55.29% |
Profit Margin | 37.29% | 39.17% | 40.29% | 41.21% | 53.16% | 43.55% |
FCF Margin | 31.94% | 44.85% | 40.64% | 33.40% | -11.63% | -54.22% |
| Fiscal Year | Current | FY 2025 |
|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 |
Dividend Per Share Dividend Per Share Growth | 1000.000 | 1000.000 |
Dividend Per Share Growth | 289.11% | - |
Dividend Yield | 3.19% | 1.84% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.27 | 26.99 | 31.89 | 32.61 | 15.72 | 27.78 |
Forward PE | 11.65 | 18.62 | 26.43 | 36.05 | 17.23 | 21.98 |
P/FCF Ratio | 17.73 | 23.57 | 31.62 | 40.23 | - | - |
PS Ratio | 5.66 | 10.57 | 12.85 | 13.44 | 8.36 | 12.10 |