CLASSYS Inc. (KOSDAQ:214150)
South Korea flag South Korea · Delayed Price · Currency is KRW
32,050
+1,050 (3.39%)
Sep 11, 2026, 3:30 PM KST

CLASSYS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
369,113336,820242,939180,123141,803100,597
Revenue Growth
25.46%38.64%34.87%27.02%40.96%31.57%
Gross Profit
277,313261,092191,128140,149107,86777,626
Operating Income
169,948170,601122,44389,62268,87651,713
Net Income
137,631131,93697,87574,22575,37943,805
Earnings Per Share
2098.902005.001514.001152.001165.00676.00
EPS Growth
35.42%32.43%31.42%-1.12%72.34%14.77%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
103,720112,12778,83663,06054,33130,417
Overseas
265,393224,693164,103117,06387,47270,180
Total
369,113336,820242,939180,123141,803100,597

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
136,102207,561158,041137,838113,22448,771
Total Debt
148,36986,79291,11265,62867,89935,806
Net Cash (Debt)
-12,267120,77066,92972,21045,32512,966
Net Cash Growth
-80.44%-7.31%59.32%249.58%-81.12%
Net Cash Per Share
-187.071835.021035.251121.18700.63200.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
126,141163,936102,80064,63254,75536,367
Capital Expenditures
-8,266-12,869-4,075-4,474-71,241-90,907
Free Cash Flow
117,875151,06798,72660,158-16,486-54,540
Free Cash Flow Growth
23.49%53.02%64.11%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
75.13%77.52%78.67%77.81%76.07%77.17%
Operating Margin
46.04%50.65%50.40%49.76%48.57%51.41%
Pretax Margin
48.40%50.07%52.66%52.10%68.23%55.29%
Profit Margin
37.29%39.17%40.29%41.21%53.16%43.55%
FCF Margin
31.94%44.85%40.64%33.40%-11.63%-54.22%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
1000.0001000.000
Dividend Per Share Growth
289.11%-
Dividend Yield
3.19%1.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.2726.9931.8932.6115.7227.78
Forward PE
11.6518.6226.4336.0517.2321.98
P/FCF Ratio
17.7323.5731.6240.23--
PS Ratio
5.6610.5712.8513.448.3612.10