CLASSYS Inc. (KOSDAQ:214150)
South Korea flag South Korea · Delayed Price · Currency is KRW
43,800
-2,550 (-5.50%)
Aug 12, 2026, 3:30 PM KST

CLASSYS Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
346,882336,820242,939180,123141,803100,597
Revenue Growth
28.63%38.64%34.87%27.02%40.96%31.57%
Gross Profit
264,813261,092191,128140,149107,86777,626
Operating Income
169,018170,601122,44389,62268,87651,713
Net Income
135,736131,93697,87574,22575,37943,805
Earnings Per Share
2067.162005.001514.001152.001165.00676.00
EPS Growth
32.36%32.43%31.42%-1.12%72.34%14.77%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
South Korea
111,164112,12778,83663,06054,33130,417
Overseas
235,718224,693164,103117,06387,47270,180
Total
346,882336,820242,939180,123141,803100,597

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
181,685207,561158,041137,838113,22448,771
Total Debt
142,07586,79291,11265,62867,89935,806
Net Cash (Debt)
39,610120,77066,92972,21045,32512,966
Net Cash Growth
-51.85%80.44%-7.31%59.32%249.58%-81.12%
Net Cash Per Share
602.991835.021035.251121.18700.63200.18

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
143,294163,936102,80064,63254,75536,367
Capital Expenditures
-8,075-12,869-4,075-4,474-71,241-90,907
Free Cash Flow
135,219151,06798,72660,158-16,486-54,540
Free Cash Flow Growth
30.26%53.02%64.11%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
76.34%77.52%78.67%77.81%76.07%77.17%
Operating Margin
48.73%50.65%50.40%49.76%48.57%51.41%
Pretax Margin
50.14%50.07%52.66%52.10%68.23%55.29%
Profit Margin
39.13%39.17%40.29%41.21%53.16%43.55%
FCF Margin
38.98%44.85%40.64%33.40%-11.63%-54.22%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
1000.0001000.000
Dividend Per Share Growth
289.11%-
Dividend Yield
2.16%1.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.1926.9931.8932.6115.7227.78
Forward PE
14.4118.6226.4336.0517.2321.98
P/FCF Ratio
21.1323.5731.6240.23--
PS Ratio
8.2410.5712.8513.448.3612.10